HWBK (Hawthorn Bancshares) Cyclically Adjusted Revenue per Share: $10.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HWBK Hawthorn Bancshares Inc HWBK
63 GF Score
Price $39.37
GF Value $34.73
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hawthorn Bancshares Cyclically Adjusted Revenue per Share?

Hawthorn Bancshares HWBK +0.15% 63 Cyclically Adjusted Revenue per Share is $10.89 as of Jun. 2026. GuruFocus rates HWBK with a GF Score™ of 63/100 and a GF Value™ of $34.73 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hawthorn Bancshares's adjusted revenue per share for the three months ended in Jun. 2026 was $3.318. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $10.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hawthorn Bancshares's average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hawthorn Bancshares was 6.40% per year. The lowest was 0.90% per year. And the median was 3.80% per year.

As of today (2026-08-20), Hawthorn Bancshares's current stock price is $39.37. Hawthorn Bancshares's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $10.89. Hawthorn Bancshares's Cyclically Adjusted PS Ratio of today is 3.62.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hawthorn Bancshares was 3.77. The lowest was 1.44. And the median was 2.44.


Hawthorn Bancshares  (NAS:HWBK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hawthorn Bancshares's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=39.37/10.89
=3.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hawthorn Bancshares was 3.77. The lowest was 1.44. And the median was 2.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hawthorn Bancshares Cyclically Adjusted Revenue per Share Related Terms


Hawthorn Bancshares Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hawthorn Bancshares's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawthorn Bancshares Cyclically Adjusted Revenue per Share Chart

Hawthorn Bancshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.62 9.30 9.47 9.90 10.40

Hawthorn Bancshares Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.22 10.35 10.40 10.66 10.89

HWBK vs ISBA, ATLO, FXNC: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, Hawthorn Bancshares's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Cyclically Adjusted PS Ratio falls into.


HWBK
63GF Score
Hawthorn Bancshares Inc HWBK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hawthorn Bancshares Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawthorn Bancshares's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.318/333.9520*333.9520
=3.318

Current CPI (Jun. 2026) = 333.9520.

Hawthorn Bancshares Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.655 241.428 2.289
201612 1.730 241.432 2.393
201703 1.744 243.801 2.389
201706 1.748 244.955 2.383
201709 1.753 246.819 2.372
201712 1.788 246.524 2.422
201803 1.780 249.554 2.382
201806 1.844 251.989 2.444
201809 1.871 252.439 2.475
201812 1.889 251.233 2.511
201903 1.869 254.202 2.455
201906 1.945 256.143 2.536
201909 2.009 256.759 2.613
201912 2.046 256.974 2.659
202003 2.023 258.115 2.617
202006 2.222 257.797 2.878
202009 2.603 260.280 3.340
202012 2.527 260.474 3.240
202103 2.651 264.877 3.342
202106 2.563 271.696 3.150
202109 2.696 274.310 3.282
202112 2.647 278.802 3.171
202203 2.503 287.504 2.907
202206 2.582 296.311 2.910
202209 2.636 296.808 2.966
202212 2.572 296.797 2.894
202303 2.435 301.836 2.694
202306 2.245 305.109 2.457
202309 2.238 307.789 2.428
202312 0.914 306.746 0.995
202403 2.527 312.332 2.702
202406 2.595 314.175 2.758
202409 2.593 315.301 2.746
202412 2.702 315.605 2.859
202503 2.680 319.799 2.799
202506 2.835 322.561 2.935
202509 2.988 324.800 3.072
202512 3.068 324.054 3.162
202603 2.923 330.213 2.956
202606 3.318 333.952 3.318

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $10.89 mean?
Hawthorn Bancshares (HWBK) has a Cyclically Adjusted Revenue per Share of $10.89 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hawthorn Bancshares and its competitors.
Is Hawthorn Bancshares' Cyclically Adjusted Revenue per Share too high?
Hawthorn Bancshares' current Cyclically Adjusted Revenue per Share is $10.89. Overall, Hawthorn Bancshares has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hawthorn Bancshares' Cyclically Adjusted Revenue per Share compare to ISBA and ATLO?
Hawthorn Bancshares' Cyclically Adjusted Revenue per Share of $10.89 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hawthorn Bancshares and its competitors. Hawthorn Bancshares's current Cyclically Adjusted Revenue per Share is $10.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hawthorn Bancshares stock overvalued right now?
Based on GuruFocus' analysis, Hawthorn Bancshares (HWBK) is currently considered Modestly Overvalued. The stock's GF Value™ is $34.73, compared to a current price of $39.37 — trading 13.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $10.89. Hawthorn Bancshares' overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hawthorn Bancshares (HWBK), the current Cyclically Adjusted Revenue per Share is $10.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hawthorn Bancshares (HWBK) Overvalued in 2026?

Based on GuruFocus' analysis, Hawthorn Bancshares stock appears to be overvalued. The current stock price of $39.37 is trading 13.4% above its estimated GF Value™ of $34.73. GuruFocus considers Hawthorn Bancshares to be Modestly Overvalued.

Key valuation signals for HWBK:

  • Cyclically Adjusted Revenue per Share: $10.89
  • GF Value™: $34.73 vs. price of $39.37 (13.4% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the HWBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hawthorn Bancshares Business Description

Address 132 East High Street, Box 688, Jefferson City, MO, USA, 65102
Hawthorn Bancshares Inc is a financial holding company that, along with its subsidiary bank, provides commercial banking for small and mid sized businesses, including equipment, operating, commercial real estate and SBA loans, and personal banking services such as real estate mortgage lending, installment and consumer loans, certificates of deposit, and checking, savings and money market accounts. It has two segments, banking and wealth management, with the banking segment earning the majority of its revenue and conducting general banking business, offering checking and savings accounts, internet banking, debit cards, certificates of deposit, brokerage services and others. Its primary source of revenue is net interest income derived from lending and deposit taking activities.
63GF Score

Get the complete analysis for HWBK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$39.37
Price
$34.73
GF Value