MIUFF (Mitsubishi HC Capital) Intrinsic Value: Projected FCF: $3.16 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIUFF Mitsubishi HC Capital Inc MIUFF
73 GF Score
Price $7.50
GF Value $6.25
! 5 Warning Signs
View Full Analysis

What is Mitsubishi HC Capital Intrinsic Value: Projected FCF?

Mitsubishi HC Capital MIUFF 73 Intrinsic Value: Projected FCF is $3.16 as of Sep. 03, 2026. GuruFocus rates MIUFF with a GF Score™ of 73/100 and a GF Value™ of $6.25. The stock has 5 warning signs investors should review. Among 307 Credit Services companies, Mitsubishi HC Capital ranks worse than 79.15% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Mitsubishi HC Capital's Intrinsic Value: Projected FCF is $3.16. The stock price of Mitsubishi HC Capital is $7.50. Therefore, Mitsubishi HC Capital's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for Mitsubishi HC Capital's Intrinsic Value: Projected FCF or its related term are showing as below:

MIUFF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.34   Med: 1.57   Max: 2.37
Current: 2.37

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Mitsubishi HC Capital was 2.37. The lowest was 1.34. And the median was 1.57.

MIUFF's Price-to-Projected-FCF is ranked worse than
79.15% of 307 companies
in the Credit Services industry
Industry Median: 0.73 vs MIUFF: 2.37

Mitsubishi HC Capital  (OTCPK:MIUFF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Mitsubishi HC Capital's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.50/4.0040020908024
=1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mitsubishi HC Capital Intrinsic Value: Projected FCF Related Terms


Mitsubishi HC Capital Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Mitsubishi HC Capital's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsubishi HC Capital Intrinsic Value: Projected FCF Chart

Mitsubishi HC Capital Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.64 3.39 4.90 3.79 3.16

Mitsubishi HC Capital Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 3.16 0.00

MIUFF vs V, MA, AXP: Intrinsic Value: Projected FCF Comparison

For the Credit Services subindustry, Mitsubishi HC Capital's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsubishi HC Capital Price-to-Projected-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Mitsubishi HC Capital's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Mitsubishi HC Capital's Price-to-Projected-FCF falls into.


MIUFF
73GF Score
Mitsubishi HC Capital Inc MIUFF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsubishi HC Capital Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Mitsubishi HC Capital's Free Cash Flow(6 year avg) = $-449.03.

Mitsubishi HC Capital's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-449.02857142857+12542.728*0.8)/1438.379
=4.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3.16 mean?
Mitsubishi HC Capital (MIUFF) has a Intrinsic Value: Projected FCF of $3.16 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Mitsubishi HC Capital and its competitors. According to the industry distribution chart, Mitsubishi HC Capital ranks #243 out of 307 companies in the Credit Services industry, placing it in the top 79.2%.
Is Mitsubishi HC Capital's Intrinsic Value: Projected FCF too high?
Mitsubishi HC Capital's current Intrinsic Value: Projected FCF is $3.16. The Credit Services industry median Intrinsic Value: Projected FCF is 0.73. Mitsubishi HC Capital's value of $3.16 is 332.9% above this industry median. Based on the distribution chart, Mitsubishi HC Capital ranks #243 out of 307 companies in the Credit Services industry, which is in the bottom quartile relative to peers. Overall, Mitsubishi HC Capital has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Mitsubishi HC Capital's Intrinsic Value: Projected FCF compare to V and MA?
According to the Credit Services industry distribution chart, Mitsubishi HC Capital ranks #243 out of 307 companies for Intrinsic Value: Projected FCF. This places Mitsubishi HC Capital in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.73. Mitsubishi HC Capital's value of $3.16 is 332.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Credit Services company?
The median Intrinsic Value: Projected FCF among Credit Services companies is 0.73, based on 307 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mitsubishi HC Capital's current Intrinsic Value: Projected FCF of $3.16 is 332.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Mitsubishi HC Capital and its competitors. For the Credit Services industry, the median Intrinsic Value: Projected FCF is 0.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mitsubishi HC Capital's current Intrinsic Value: Projected FCF is $3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsubishi HC Capital stock overvalued right now?
Mitsubishi HC Capital (MIUFF) has a current Intrinsic Value: Projected FCF of $3.16. The stock's GF Value™ is $6.25, compared to a current price of $7.50 — trading 20% above its estimated fair value. The current Intrinsic Value: Projected FCF is $3.16 and 332.9% above the Credit Services industry median of 0.73. Mitsubishi HC Capital's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Mitsubishi HC Capital (MIUFF), the current Intrinsic Value: Projected FCF is $3.16 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsubishi HC Capital (MIUFF) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsubishi HC Capital stock appears to be overvalued. The current stock price of $7.50 is trading 20% above its estimated GF Value™ of $6.25.

Key valuation signals for MIUFF:

  • Intrinsic Value: Projected FCF: $3.16
  • GF Value™: $6.25 vs. price of $7.50 (20% above fair value)
  • GF Score™: 73/100 with 5 warning signs
  • Industry Position: 332.9% above the Credit Services median (#243 of 307)

No single metric tells the full story. See the MIUFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsubishi HC Capital Business Description

Address 1-5-1 Marunouchi, Shin-Marunouchi Building, Chiyoda-ku, Tokyo, JPN, 100-6525
Mitsubishi HC Capital Inc is a Japan-based company engaged in providing comprehensive financial services. The company operates through several reportable segments, including Customer Solution, Overseas Region, Environmental Energy, Aviation, Logistics, Real Estate, and Mobility. Its businesses include finance solutions for corporations and government agencies, energy-saving and vendor finance, renewable energy and environmental finance, aircraft and engine leasing, marine container and railway freight car leasing, real estate finance and investment, and automobile leasing and related services. It generates the majority of its revenue from the Customer Solutions segment.
73GF Score

Get the complete analysis for MIUFF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.50
Price
$6.25
GF Value