GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Nexans (OTCPK:NEXNY) » Definitions » Intrinsic Value: Projected FCF

NEXNY (Nexans) Intrinsic Value: Projected FCF : $64.79 (As of May. 20, 2025)


View and export this data going back to 2012. Start your Free Trial

What is Nexans Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-20), Nexans's Intrinsic Value: Projected FCF is $64.79. The stock price of Nexans is $57.695. Therefore, Nexans's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Nexans's Intrinsic Value: Projected FCF or its related term are showing as below:

NEXNY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.62   Med: 1.14   Max: 1.58
Current: 0.89

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Nexans was 1.58. The lowest was 0.62. And the median was 1.14.

NEXNY's Price-to-Projected-FCF is ranked better than
69.42% of 1972 companies
in the Industrial Products industry
Industry Median: 1.56 vs NEXNY: 0.89

Nexans Intrinsic Value: Projected FCF Historical Data

The historical data trend for Nexans's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nexans Intrinsic Value: Projected FCF Chart

Nexans Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.39 28.77 30.35 39.42 59.50

Nexans Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.35 - 39.42 - 59.50

Competitive Comparison of Nexans's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Nexans's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexans's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nexans's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nexans's Price-to-Projected-FCF falls into.


;
;

Nexans Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Nexans's Free Cash Flow(6 year avg) = $294.04.

Nexans's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec24)*0.8)/Shares Outstanding (Diluted Average)
=(12.695422498353*294.04371428571+1898.429*0.8)/90.038
=58.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nexans  (OTCPK:NEXNY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nexans's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=57.695/58.328176834694
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nexans Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Nexans's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Nexans Business Description

Industry
Address
Nexans 4, allee de l\'Arche, Courbevoie, FRA, 92400
Nexans is a French company that manufactures and distributes cable products. The company operates through three segments. The Building and Territories segment provides reliable cabling systems and smart energy solutions enabling buildings and territories to be more efficient, sustainable, and people friendly. The generation and Transmission segment partners with its customers from the start of the cycle right through to the end (systems management) to help them find the cabling solution that is the best suited to their needs in terms of efficiency and reliability. Industry and Solutions: this segment provides support to OEMs and industrial infrastructure project managers in personalizing their cabling. Geographically France, Germany, and Norway are the three markets for the company.

Nexans Headlines

From GuruFocus

Half Year 2020 Nexans SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2023 Nexans SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2024 Nexans SA Earnings Call Transcript

By GuruFocus News 02-20-2025

Nexans SA Capital Markets Day Transcript

By GuruFocus Research 02-14-2024

Full Year 2022 Nexans SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2020 Nexans SA Corporate Sales Call Transcript

By GuruFocus Research 02-14-2024

Q3 2024 Nexans SA Earnings Call Transcript

By GuruFocus News 10-31-2024

Q3 2021 Nexans SA Corporate Sales Call Transcript

By GuruFocus Research 02-14-2024

Q1 2021 Nexans SA Corporate Sales Call Transcript

By GuruFocus Research 02-14-2024