Viet Nam Joint Stock Commercial Bank For Industry And Trade (STC:CTG) Intrinsic Value: Projected FCF: ₫142,271.84 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:CTG Viet Nam Joint Stock Commercial Bank For Industry And Trade STC:CTG
70 GF Score
Price ₫30,250.00
GF Value ₫34,762.51
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF?

Viet Nam Joint Stock Commercial Bank For Industry And Trade STC:CTG -3.66% 70 Intrinsic Value: Projected FCF is ₫142,271.84 as of Sep. 21, 2026. GuruFocus rates STC:CTG with a GF Score™ of 70/100 and a GF Value™ of ₫34,762.51 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,300 Banks companies, Viet Nam Joint Stock Commercial Bank For Industry And Trade ranks better than 85.85% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF is ₫142,271.84. The stock price of Viet Nam Joint Stock Commercial Bank For Industry And Trade is ₫30250.00. Therefore, Viet Nam Joint Stock Commercial Bank For Industry And Trade's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:CTG' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.21   Med: 0.45   Max: 1.16
Current: 0.21

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Viet Nam Joint Stock Commercial Bank For Industry And Trade was 1.16. The lowest was 0.21. And the median was 0.45.

STC:CTG's Price-to-Projected-FCF is ranked better than
85.85% of 1300 companies
in the Banks industry
Industry Median: 0.6 vs STC:CTG: 0.21

Viet Nam Joint Stock Commercial Bank For Industry And Trade  (STC:CTG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Viet Nam Joint Stock Commercial Bank For Industry And Trade's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=30250.00/76664.572565255
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF Related Terms


Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF Chart

Viet Nam Joint Stock Commercial Bank For Industry And Trade Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17,842.60 33,840.60 28,380.53 40,496.97 76,788.84

Viet Nam Joint Stock Commercial Bank For Industry And Trade Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43,222.92 73,795.09 78,906.27 88,866.20 95,706.23

Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF Competitor Comparison

For the Banks - Regional subindustry, Viet Nam Joint Stock Commercial Bank For Industry And Trade's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viet Nam Joint Stock Commercial Bank For Industry And Trade Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Viet Nam Joint Stock Commercial Bank For Industry And Trade's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Viet Nam Joint Stock Commercial Bank For Industry And Trade's Price-to-Projected-FCF falls into.


STC:CTG
70GF Score
Viet Nam Joint Stock Commercial Bank For Industry And Trade STC:CTG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viet Nam Joint Stock Commercial Bank For Industry And Trade Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Viet Nam Joint Stock Commercial Bank For Industry And Trade's Free Cash Flow(6 year avg) = ₫30,458,265.00.

Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*30458265+178448572*0.8)/7766.944637
=76,664.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫142,271.84 mean?
Viet Nam Joint Stock Commercial Bank For Industry And Trade (STC:CTG) has a Intrinsic Value: Projected FCF of ₫142,271.84 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Viet Nam Joint Stock Commercial Bank For Industry And Trade and its competitors. According to the industry distribution chart, Viet Nam Joint Stock Commercial Bank For Industry And Trade ranks #184 out of 1300 companies in the Banks industry, placing it in the top 14.2%.
Is Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF too high?
Viet Nam Joint Stock Commercial Bank For Industry And Trade's current Intrinsic Value: Projected FCF is ₫142,271.84. Based on the distribution chart, Viet Nam Joint Stock Commercial Bank For Industry And Trade ranks #184 out of 1300 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, Viet Nam Joint Stock Commercial Bank For Industry And Trade has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Viet Nam Joint Stock Commercial Bank For Industry And Trade's Intrinsic Value: Projected FCF compare to competitors?
According to the Banks industry distribution chart, Viet Nam Joint Stock Commercial Bank For Industry And Trade ranks #184 out of 1300 companies for Intrinsic Value: Projected FCF. This places Viet Nam Joint Stock Commercial Bank For Industry And Trade in the top 14% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,300 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Viet Nam Joint Stock Commercial Bank For Industry And Trade and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viet Nam Joint Stock Commercial Bank For Industry And Trade's current Intrinsic Value: Projected FCF is ₫142,271.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viet Nam Joint Stock Commercial Bank For Industry And Trade stock overvalued right now?
Based on GuruFocus' analysis, Viet Nam Joint Stock Commercial Bank For Industry And Trade (STC:CTG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫34,762.51, compared to a current price of ₫30,250.00 — trading 13% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫142,271.84. Viet Nam Joint Stock Commercial Bank For Industry And Trade's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Viet Nam Joint Stock Commercial Bank For Industry And Trade (STC:CTG), the current Intrinsic Value: Projected FCF is ₫142,271.84 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viet Nam Joint Stock Commercial Bank For Industry And Trade (STC:CTG) Overvalued in 2026?

Based on GuruFocus' analysis, Viet Nam Joint Stock Commercial Bank For Industry And Trade stock appears to be undervalued. The current stock price of ₫30,250.00 is trading 13% below its estimated GF Value™ of ₫34,762.51. GuruFocus considers Viet Nam Joint Stock Commercial Bank For Industry And Trade to be Modestly Undervalued.

Key valuation signals for STC:CTG:

  • Intrinsic Value: Projected FCF: ₫142,271.84
  • GF Value™: ₫34,762.51 vs. price of ₫30,250.00 (13% below fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the STC:CTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viet Nam Joint Stock Commercial Bank For Industry And Trade Business Description

Address 108 Tran Hung Dao Street, Hoan Kiem District, Hanoi, VNM
Viet Nam Joint Stock Commercial Bank For Industry And Trade is a Vietnam based banking service provider. The company's operating segment include Banking financial services, Non-banking financial services, and Others. It generates maximum revenue from the Banking financial services segment. The company provides banking services including mobilizing and receiving short, medium and long-term deposits from organizations or individuals; making short, medium and long term loans and advances to organizations and individuals; conducting foreign exchange transactions, international trade finance services, discounting of commercial papers, bonds and other valuable papers and other services.
70GF Score

Get the complete analysis for STC:CTG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫30,250.00
Price
₫34,762.51
GF Value