WINSF (Wins Finance Holdings) Intrinsic Value: Projected FCF : $-3.12 (As of May. 31, 2025)

View and export this data going back to 2014. Start your Free Trial

What is Wins Finance Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-31), Wins Finance Holdings's Intrinsic Value: Projected FCF is $-3.12. The stock price of Wins Finance Holdings is $0.0015. Therefore, Wins Finance Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Wins Finance Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wins Finance Holdings was 2.31. The lowest was 2.31. And the median was 2.31.

WINSF's Price-to-Projected-FCF is not ranked ^*
in the Credit Services industry.
Industry Median: 0.765
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Wins Finance Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Wins Finance Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wins Finance Holdings Intrinsic Value: Projected FCF Chart

Wins Finance Holdings Annual Data

Trend

Jun15

Jun16

Jun17

Jun18

Jun19

Jun20

Jun21

Jun22

Jun23

Jun24

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

-0.37

-1.99

-4.26

-1.79

-3.12

Wins Finance Holdings Semi-Annual Data
	Sep14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-4.26	-	-1.79	-	-3.12

Competitive Comparison of Wins Finance Holdings's Intrinsic Value: Projected FCF

For the Credit Services subindustry, Wins Finance Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Wins Finance Holdings's Price-to-Projected-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Wins Finance Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Wins Finance Holdings's Price-to-Projected-FCF falls into.

Save Embed

;

Save Embed

;

Wins Finance Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Wins Finance Holdings's Free Cash Flow(6 year avg) = $-6.20.

Wins Finance Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Jun24)	/	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	-6.1977142857143	+	-2.313	/	0.8)	/	19.838
	=	-3.12

Wins Finance Holdings (OTCPK:WINSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Wins Finance Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	0.0015	/	-3.1200559074168
	=

Wins Finance Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Wins Finance Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Wins Finance Holdings Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Wins Finance Holdings Inc (OTCPK:WINSF) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

No. 58 Jianguo Road, 1st Floor, Building 1B, Chaoyang District, Beijing, CHN, 100024

Website

http://www.winsholdings.com

Wins Finance Holdings Inc. is an integrated financing solution provider that assists Chinese small and medium enterprises that have limited access to financing and enables them to obtain funding for business development. The Company is focused on identifying value accretive investment opportunities and assets in China and the United States. The Company operates and manages its business in one reportable segment, which is to provide financial services in the PRC domestic market.

Executives

Amy He	officer: Chief Financial Officer	8TH FLOOR BLOCK 8 AOLINJIATAI BLDG, 1 KEHUIQIAN ST, CHAOYANG DISTRICT, BEIJING F4 00000
Richard Xu	director, officer: President	65 BROADWAY, SUITE 501, NEW YORK NY 10006
Bradley Reifler	director	590 MADISON AVENUE, 21ST FLOOR, NEW YORK NY 10022
Nicholas Clements	director	6F/TOWER, 2 WEST PROSPER CENTRE, NO.5, GUANGHUA ROAD, CHAOYANG DISTRICT, BEIJING F4 100020
Jingxiao Zhang	director	STATISTICS SCHOOL, RENMIN UNIVERSITY, 59 ZHONGGUANCUN AVENUE, HAIDIAN DISTRICT, BEIJING F4 100872
Jianming Hao	director, officer: Co-Chief Executive Officer	UNIT 106, TERN CENTRE, TOWER II,, 251 QUEEN'S ROAD, CENTRAL, HONG KONG F4 00000
Peilin Zhao	10 percent owner	1908, 19/F, BLOCK 2, NO. 116, GUANGANMENNEIDAJIE, XUANWU XU, BEIJING F4 XXXXXX
Hong Wang	10 percent owner	8TH FL BLK 5 AOLINJIATAI BLDG, 1 KEHUIQIAN ST, CHAOYANG DISTRICT, BEIJING F4 100192