Wiz Co Participacoes e Corretagem de Seguros (BSP:WIZC3) Beneish M-Score: -3.22 (As of Jun. 27, 2026)


BSP:WIZC3 Wiz Co Participacoes e Corretagem de Seguros SA BSP:WIZC3
90 GF Score
Price R$7.88
GF Value R$7.55
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Wiz Co Participacoes e Corretagem de Seguros Beneish M-Score?

Wiz Co Participacoes e Corretagem de Seguros BSP:WIZC3 +3.01% 90 Beneish M-Score is -3.22 as of Jun. 27, 2026. GuruFocus rates BSP:WIZC3 with a GF Score™ of 90/100 and a GF Value™ of R$7.55 (Fairly Valued). The stock has 2 warning signs investors should review. Among 397 Insurance companies, Wiz Co Participacoes e Corretagem de Seguros ranks better than 89.42% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wiz Co Participacoes e Corretagem de Seguros's Beneish M-Score or its related term are showing as below:

BSP:WIZC3' s Beneish M-Score Range Over the Past 10 Years
Min: -10.77   Med: -3.31   Max: -1.54
Current: -3.22

During the past 13 years, the highest Beneish M-Score of Wiz Co Participacoes e Corretagem de Seguros was -1.54. The lowest was -10.77. And the median was -3.31.

BSP:WIZC3
90GF Score
Wiz Co Participacoes e Corretagem de Seguros SA BSP:WIZC3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wiz Co Participacoes e Corretagem de Seguros Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wiz Co Participacoes e Corretagem de Seguros for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0527+0.528 * 1+0.404 * 1.0024+0.892 * 1.0325+0.115 * 0.9566
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1242+4.679 * -0.171484-0.327 * 0.9573
=-3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$283 Mil.
Revenue was 318.44 + 398.401 + 416.058 + 420.054 = R$1,553 Mil.
Gross Profit was 318.44 + 398.401 + 416.058 + 420.054 = R$1,553 Mil.
Total Current Assets was R$0 Mil.
Total Assets was R$2,416 Mil.
Property, Plant and Equipment(Net PPE) was R$13 Mil.
Depreciation, Depletion and Amortization(DDA) was R$107 Mil.
Selling, General, & Admin. Expense(SGA) was R$50 Mil.
Total Current Liabilities was R$0 Mil.
Long-Term Debt & Capital Lease Obligation was R$336 Mil.
Net Income was 39.845 + 49.598 + 55.417 + 49.397 = R$194 Mil.
Non Operating Income was 6.628 + 36.832 + 58.675 + 61.362 = R$163 Mil.
Cash Flow from Operations was 62.088 + 121.86 + 138.034 + 123.134 = R$445 Mil.
Total Receivables was R$260 Mil.
Revenue was 351.689 + 392.694 + 402.95 + 356.808 = R$1,504 Mil.
Gross Profit was 351.689 + 392.694 + 402.95 + 356.808 = R$1,504 Mil.
Total Current Assets was R$0 Mil.
Total Assets was R$2,559 Mil.
Property, Plant and Equipment(Net PPE) was R$20 Mil.
Depreciation, Depletion and Amortization(DDA) was R$115 Mil.
Selling, General, & Admin. Expense(SGA) was R$43 Mil.
Total Current Liabilities was R$0 Mil.
Long-Term Debt & Capital Lease Obligation was R$372 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(282.629 / 1552.953) / (260.039 / 1504.141)
=0.181995 / 0.172882
=1.0527

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1504.141 / 1504.141) / (1552.953 / 1552.953)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 13.421) / 2416.302) / (1 - (0 + 20.325) / 2558.534)
=0.994446 / 0.992056
=1.0024

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1552.953 / 1504.141
=1.0325

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(115.014 / (115.014 + 20.325)) / (106.766 / (106.766 + 13.421))
=0.849822 / 0.888332
=0.9566

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(50.338 / 1552.953) / (43.369 / 1504.141)
=0.032414 / 0.028833
=1.1242

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((336.065 + 0) / 2416.302) / ((371.735 + 0) / 2558.534)
=0.139082 / 0.145292
=0.9573

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(194.257 - 163.497 - 445.116) / 2416.302
=-0.171484

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wiz Co Participacoes e Corretagem de Seguros has a M-score of -3.22 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.22 mean?
Wiz Co Participacoes e Corretagem de Seguros (BSP:WIZC3) has a Beneish M-Score of -3.22 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wiz Co Participacoes e Corretagem de Seguros and its competitors. According to the industry distribution chart, Wiz Co Participacoes e Corretagem de Seguros ranks #42 out of 397 companies in the Insurance industry, placing it in the top 10.6%.
Is Wiz Co Participacoes e Corretagem de Seguros' Beneish M-Score too high?
Wiz Co Participacoes e Corretagem de Seguros' current Beneish M-Score is -3.22. Based on the distribution chart, Wiz Co Participacoes e Corretagem de Seguros ranks #42 out of 397 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, Wiz Co Participacoes e Corretagem de Seguros has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wiz Co Participacoes e Corretagem de Seguros' Beneish M-Score compare to MRSH and AON?
According to the Insurance industry distribution chart, Wiz Co Participacoes e Corretagem de Seguros ranks #42 out of 397 companies for Beneish M-Score. This places Wiz Co Participacoes e Corretagem de Seguros in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wiz Co Participacoes e Corretagem de Seguros and its competitors. Wiz Co Participacoes e Corretagem de Seguros's current Beneish M-Score is -3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wiz Co Participacoes e Corretagem de Seguros stock overvalued right now?
Based on GuruFocus' analysis, Wiz Co Participacoes e Corretagem de Seguros (BSP:WIZC3) is currently considered Fairly Valued. The stock's GF Value™ is R$7.55, compared to a current price of R$7.88 — trading 4.4% above its estimated fair value. The current Beneish M-Score is -3.22. Wiz Co Participacoes e Corretagem de Seguros' overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wiz Co Participacoes e Corretagem de Seguros (BSP:WIZC3), the current Beneish M-Score is -3.22 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wiz Co Participacoes e Corretagem de Seguros (BSP:WIZC3) Overvalued in 2026?

Based on GuruFocus' analysis, Wiz Co Participacoes e Corretagem de Seguros stock appears to be overvalued. The current stock price of R$7.88 is trading 4.4% above its estimated GF Value™ of R$7.55. GuruFocus considers Wiz Co Participacoes e Corretagem de Seguros to be Fairly Valued.

Key valuation signals for BSP:WIZC3:

  • Beneish M-Score: -3.22
  • GF Value™: R$7.55 vs. price of R$7.88 (4.4% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the BSP:WIZC3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wiz Co Participacoes e Corretagem de Seguros Business Description

Address Setor Comercial Norte, Quadra 02, Liberty Mall, Tower B, 13th Floor, Room 1301, Brasilia, DF, BRA, 70712-904
Wiz Co Participacoes e Corretagem de Seguros SA is Brazilian insurance brokerage company. It is engaged in developing and implementing business optimization solutions, combining financial and insurance services to meet customer's needs. The company acts as a broker between insurer and bank and it is involved in the sale of individual and corporate insurance products, pension plans, capitalization plans, and consortiums, in the distribution channels. Its insurance products includes life insurance policies, mortgage insurance, credit insurance, auto insurance, residential property insurance, Business Multi-Risk Insurance and other products.
90GF Score

Get the complete analysis for BSP:WIZC3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.88
Price
R$7.55
GF Value