BXRBF (Bendigo and Adelaide Bank) Net-Net Working Capital: $-95.93 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BXRBF Bendigo and Adelaide Bank Ltd BXRBF
51 GF Score
Price $7.71
GF Value $8.36
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Bendigo and Adelaide Bank Net-Net Working Capital?

Bendigo and Adelaide Bank BXRBF +5.33% 51 Net-Net Working Capital is $-95.93 as of Dec. 2025. GuruFocus rates BXRBF with a GF Score™ of 51/100 and a GF Value™ of $8.36 (Fairly Valued). The stock has 6 warning signs investors should review. Among 8 Banks companies, Bendigo and Adelaide Bank ranks worse than 12499987.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Bendigo and Adelaide Bank's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-95.93.

The industry rank for Bendigo and Adelaide Bank's Net-Net Working Capital or its related term are showing as below:

BXRBF's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.845
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Bendigo and Adelaide Bank  (OTCPK:BXRBF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Bendigo and Adelaide Bank Net-Net Working Capital Related Terms


Bendigo and Adelaide Bank Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Bendigo and Adelaide Bank's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bendigo and Adelaide Bank Net-Net Working Capital Chart

Bendigo and Adelaide Bank Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -104.68 -106.54 -100.73 -104.85 -110.22

Bendigo and Adelaide Bank Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -103.47 -104.85 -101.50 -110.22 -95.93

BXRBF vs PNC, USB: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Bendigo and Adelaide Bank's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bendigo and Adelaide Bank Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Bendigo and Adelaide Bank's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Bendigo and Adelaide Bank's Price-to-Net-Net-Working-Capital falls into.


BXRBF
51GF Score
Bendigo and Adelaide Bank Ltd BXRBF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bendigo and Adelaide Bank Net-Net Working Capital Calculation

Bendigo and Adelaide Bank's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(705.208+0+0.75 * 0+0.5 * 0-62857.161
-0-0)/563.867
=-110.22

Bendigo and Adelaide Bank's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1812.757+0+0.75 * 0+0.5 * 0-62894.884
-0-0)/636.738
=-95.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-95.93 mean?
Bendigo and Adelaide Bank (BXRBF) has a Net-Net Working Capital of $-95.93 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bendigo and Adelaide Bank According to the industry distribution chart, Bendigo and Adelaide Bank ranks #999999 out of 8 companies in the Banks industry.
Is Bendigo and Adelaide Bank's Net-Net Working Capital too high?
Bendigo and Adelaide Bank's current Net-Net Working Capital is $-95.93. Based on the distribution chart, Bendigo and Adelaide Bank ranks #999999 out of 8 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Bendigo and Adelaide Bank has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bendigo and Adelaide Bank's Net-Net Working Capital compare to PNC and USB?
According to the Banks industry distribution chart, Bendigo and Adelaide Bank ranks #999999 out of 8 companies for Net-Net Working Capital. This places Bendigo and Adelaide Bank in the lower half of its industry. The industry median Net-Net Working Capital is 1.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.85, based on 8 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bendigo and Adelaide Bank For the Banks industry, the median Net-Net Working Capital is 1.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bendigo and Adelaide Bank's current Net-Net Working Capital is $-95.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bendigo and Adelaide Bank stock overvalued right now?
Based on GuruFocus' analysis, Bendigo and Adelaide Bank (BXRBF) is currently considered Fairly Valued. The stock's GF Value™ is $8.36, compared to a current price of $7.71 — trading 7.8% below its estimated fair value. The current Net-Net Working Capital is $-95.93. Bendigo and Adelaide Bank's overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Bendigo and Adelaide Bank (BXRBF), the current Net-Net Working Capital is $-95.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bendigo and Adelaide Bank (BXRBF) Overvalued in 2026?

Based on GuruFocus' analysis, Bendigo and Adelaide Bank stock appears to be undervalued. The current stock price of $7.71 is trading 7.8% below its estimated GF Value™ of $8.36. GuruFocus considers Bendigo and Adelaide Bank to be Fairly Valued.

Key valuation signals for BXRBF:

  • Net-Net Working Capital: $-95.93
  • GF Value™: $8.36 vs. price of $7.71 (7.8% below fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the BXRBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bendigo and Adelaide Bank Business Description

Address 22-44 Bath Lane, The Bendigo Centre, Bendigo, VIC, AUS, 3550
Founded in 1858 as the Bendigo Building Society as a leading regional bank operating in the consumer, small-business, and rural banking sectors, Bendigo gained public goodwill after rolling out branches in locations deserted by major banks in the late 1990s and early 2000s. The Adelaide Bank merger in 2007 diversified the bank into wholesale banking, while expanding the geographical footprint. It is a conservatively managed retail bank with a long history, a well-regarded retail franchise, and high levels of customer and shareholder loyalty.
51GF Score

Get the complete analysis for BXRBF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.71
Price
$8.36
GF Value