Trupanion (FRA:TPW) Net-Net Working Capital: €1.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TPW Trupanion Inc FRA:TPW
73 GF Score
Price €22.20
GF Value €35.18
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Trupanion Net-Net Working Capital?

Trupanion FRA:TPW +1.83% 73 Net-Net Working Capital is €1.70 as of Mar. 2026. GuruFocus rates FRA:TPW with a GF Score™ of 73/100 and a GF Value™ of €35.18 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 59 Insurance companies, Trupanion ranks worse than 64.41% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Trupanion's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €1.70.

The industry rank for Trupanion's Net-Net Working Capital or its related term are showing as below:

FRA:TPW's Price-to-Net-Net-Working-Capital is ranked worse than
64.41% of 59 companies
in the Insurance industry
Industry Median: 7.61 vs FRA:TPW: 12.98

Trupanion  (FRA:TPW) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Trupanion Net-Net Working Capital Related Terms


Trupanion Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Trupanion's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trupanion Net-Net Working Capital Chart

Trupanion Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.34 0.70 -0.02 0.66 1.30

Trupanion Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.95 1.26 1.30 1.70

FRA:TPW vs BOW, ASIC, UVE: Net-Net Working Capital Comparison

For the Insurance - Property & Casualty subindustry, Trupanion's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trupanion Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, Trupanion's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Trupanion's Price-to-Net-Net-Working-Capital falls into.


FRA:TPW
73GF Score
Trupanion Inc FRA:TPW
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trupanion Net-Net Working Capital Calculation

Trupanion's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(316.603+0.75 * 257.861+0.5 * 0-453.566
-0-0)/43.402
=1.30

Trupanion's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(331.867+0.75 * 263.649+0.5 * 0-455.646
-0-0)/43.621
=1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €1.70 mean?
Trupanion (FRA:TPW) has a Net-Net Working Capital of €1.70 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Trupanion According to the industry distribution chart, Trupanion ranks #38 out of 59 companies in the Insurance industry, placing it in the top 64.4%.
Is Trupanion's Net-Net Working Capital too high?
Trupanion's current Net-Net Working Capital is €1.70. Based on the distribution chart, Trupanion ranks #38 out of 59 companies in the Insurance industry, which is below the industry midpoint. Overall, Trupanion has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trupanion's Net-Net Working Capital compare to BOW and ASIC?
According to the Insurance industry distribution chart, Trupanion ranks #38 out of 59 companies for Net-Net Working Capital. This places Trupanion in the lower half of its industry. The industry median Net-Net Working Capital is 7.61. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 7.61, based on 59 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Trupanion For the Insurance industry, the median Net-Net Working Capital is 7.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Trupanion's current Net-Net Working Capital is €1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trupanion stock overvalued right now?
Based on GuruFocus' analysis, Trupanion (FRA:TPW) is currently considered Significantly Undervalued. The stock's GF Value™ is €35.18, compared to a current price of €22.20 — trading 36.9% below its estimated fair value. The current Net-Net Working Capital is €1.70. Trupanion's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Trupanion (FRA:TPW), the current Net-Net Working Capital is €1.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trupanion (FRA:TPW) Overvalued in 2026?

Based on GuruFocus' analysis, Trupanion stock appears to be undervalued. The current stock price of €22.20 is trading 36.9% below its estimated GF Value™ of €35.18. GuruFocus considers Trupanion to be Significantly Undervalued.

Key valuation signals for FRA:TPW:

  • Net-Net Working Capital: €1.70
  • GF Value™: €35.18 vs. price of €22.20 (36.9% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the FRA:TPW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trupanion Business Description

Other Exchanges TRUP:USA0LH0:UKTPW:Germany
Address 6100 4th Avenue South, Suite 200, Seattle, WA, USA, 98108
Trupanion Inc is a specialty insurance products provider in the United States. Its core business is the sale of insurance products tailor-made for pets, especially cats and dogs. It operates in two business segments: The subscription business segment generates revenue majorly from subscription fees related to the company's direct-to-consumer products and Other business segment is comprised of revenue from other product offerings that generally have a business-to-business relationship and a different margin profile than subscription business segment, including revenue from writing policies on behalf of third parties and revenue from other products and software solutions. Geographically, the company operates in United States, which derives maximum revenue; and Canada and Others.
73GF Score

Get the complete analysis for FRA:TPW

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.20
Price
€35.18
GF Value