Firstrand (NAM:FST) Forward Rate of Return (Yacktman) %: 14.13% (As of Jun. 2025) — Near Median


NAM:FST Firstrand Ltd NAM:FST
85 GF Score
Price R96.42
GF Value R84.51
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Firstrand Forward Rate of Return (Yacktman) %?

Firstrand NAM:FST +0.11% 85 Forward Rate of Return (Yacktman) % is 14.13% as of Jun. 2025, which is 4% above its 10-year median of 13.58. GuruFocus rates NAM:FST with a GF Score™ of 85/100 and a GF Value™ of R84.51 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,417 Banks companies, Firstrand ranks worse than 60.06% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Firstrand's forward rate of return for was 14.13%.

The historical rank and industry rank for Firstrand's Forward Rate of Return (Yacktman) % or its related term are showing as below:

NAM:FST' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 11.57   Med: 13.58   Max: 15.84
Current: 13.21

During the past 13 years, Firstrand's highest Forward Rate of Return was 15.84. The lowest was 11.57. And the median was 13.58.

NAM:FST's Forward Rate of Return (Yacktman) % is ranked worse than
60.06% of 1417 companies
in the Banks industry
Industry Median: 15.45 vs NAM:FST: 13.21

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Firstrand  (NAM:FST) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of Book Value per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Firstrand Forward Rate of Return (Yacktman) % Related Terms


Firstrand Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Firstrand's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Firstrand Forward Rate of Return (Yacktman) % Chart

Firstrand Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.81 13.90 15.06 13.74 14.13

Firstrand Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 13.74 0.00 14.13 0.00

NAM:FST vs JPM, BAC, WFC: Forward Rate of Return (Yacktman) % Comparison

For the Banks - Diversified subindustry, Firstrand's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Firstrand Forward Rate of Return (Yacktman) % vs Banks Industry

For the Banks industry and Financial Services sector, Firstrand's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Firstrand's Forward Rate of Return (Yacktman) % falls into.


NAM:FST
85GF Score
Firstrand Ltd NAM:FST
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Firstrand Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Firstrand's Forward Rate of Return of Jun. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year Book Value Growth Rate
=3.23316667/75.69+0.0986
=14.13 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 14.13% mean?
Firstrand (NAM:FST) has a Forward Rate of Return (Yacktman) % of 14.13% as of Jun. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Firstrand and its competitors. This is near median its historical median of 13.58. Over the past decade, Firstrand's Forward Rate of Return (Yacktman) % has ranged from 11.57 to 15.84. According to the industry distribution chart, Firstrand ranks #851 out of 1417 companies in the Banks industry, placing it in the top 60.1%.
Is Firstrand's Forward Rate of Return (Yacktman) % too high?
Firstrand's current Forward Rate of Return (Yacktman) % of 14.13% is near median its 10-year median of 13.58. Over the past 10 years, this metric has ranged from a low of 11.57 to a high of 15.84. The Banks industry median Forward Rate of Return (Yacktman) % is 15.45. Firstrand's value of 14.13% is 8.5% below this industry median. Based on the distribution chart, Firstrand ranks #851 out of 1417 companies in the Banks industry, which is below the industry midpoint. Overall, Firstrand has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Firstrand's Forward Rate of Return (Yacktman) % compare to JPM and BAC?
According to the Banks industry distribution chart, Firstrand ranks #851 out of 1417 companies for Forward Rate of Return (Yacktman) %. This places Firstrand in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 15.45. Firstrand's value of 14.13% is 8.5% below this benchmark. Historically, Firstrand's own Forward Rate of Return (Yacktman) % has ranged from 11.57 to 15.84 over the past decade. While the company's 10-year median is 13.58 vs. the industry median of 15.45, Firstrand has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Banks company?
The median Forward Rate of Return (Yacktman) % among Banks companies is 15.45, based on 1,417 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Firstrand's current Forward Rate of Return (Yacktman) % of 14.13% is 8.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Firstrand and its competitors. For the Banks industry, the median Forward Rate of Return (Yacktman) % is 15.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Firstrand's current Forward Rate of Return (Yacktman) % is 14.13%, which is near median its own 10-year median of 13.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Firstrand stock overvalued right now?
Based on GuruFocus' analysis, Firstrand (NAM:FST) is currently considered Modestly Overvalued. The stock's GF Value™ is R84.51, compared to a current price of R96.42 — trading 14.1% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 14.13%, which is near median its 10-year median of 13.58 and 8.5% below the Banks industry median of 15.45. Firstrand's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Firstrand (NAM:FST), the current Forward Rate of Return (Yacktman) % is 14.13% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Firstrand (NAM:FST) Overvalued in 2026?

Based on GuruFocus' analysis, Firstrand stock appears to be overvalued. The current stock price of R96.42 is trading 14.1% above its estimated GF Value™ of R84.51. GuruFocus considers Firstrand to be Modestly Overvalued.

Key valuation signals for NAM:FST:

  • Forward Rate of Return (Yacktman) %: 14.13% (near median its 10-year median of 13.58)
  • GF Value™: R84.51 vs. price of R96.42 (14.1% above fair value)
  • GF Score™: 85/100 with 4 warning signs
  • Industry Position: 8.5% below the Banks median (#851 of 1417)

No single metric tells the full story. See the NAM:FST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Firstrand Business Description

Address Corner Fredman Drive and Rivonia Road, 4 Merchant Place, C Low, Sandton, Johannesburg, GT, ZAF, 2196
Firstrand Ltd wholly owns FirstRand Bank, a full-service bank providing a comprehensive range of retail, commercial, corporate and investment banking services in South Africa and offers niche products. The bank has three divisions, which are separately branded: First National Bank (FNB), WesBank and Rand Merchant Bank (RMB). The firm's reportable segment includes Retail and commercial segment, Corporate and institutional segment, Centre (including group treasury), Firstrand Bank Normalised, and Normalised adjustments.
85GF Score

Get the complete analysis for NAM:FST

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R96.42
Price
R84.51
GF Value