GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Digital Hollywood Interactive Ltd (HKSE:02022) » Definitions » ROIC %

Digital Hollywood Interactive (HKSE:02022) ROIC % : -49.84% (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Digital Hollywood Interactive ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Digital Hollywood Interactive's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -49.84%.

As of today (2024-09-26), Digital Hollywood Interactive's WACC % is 8.84%. Digital Hollywood Interactive's ROIC % is -40.92% (calculated using TTM income statement data). Digital Hollywood Interactive earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Digital Hollywood Interactive ROIC % Historical Data

The historical data trend for Digital Hollywood Interactive's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Digital Hollywood Interactive ROIC % Chart

Digital Hollywood Interactive Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.17 -13.27 -17.69 -44.54 -50.08

Digital Hollywood Interactive Semi-Annual Data
Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.95 -48.99 -30.18 -49.84 -44.70

Competitive Comparison of Digital Hollywood Interactive's ROIC %

For the Electronic Gaming & Multimedia subindustry, Digital Hollywood Interactive's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Digital Hollywood Interactive's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Digital Hollywood Interactive's ROIC % distribution charts can be found below:

* The bar in red indicates where Digital Hollywood Interactive's ROIC % falls into.



Digital Hollywood Interactive ROIC % Calculation

Digital Hollywood Interactive's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-41.423 * ( 1 - -2.58% )/( (98.734 + 70.968)/ 2 )
=-42.4917134/84.851
=-50.08 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=296.468 - 51.662 - ( 173.838 - max(0, 71.218 - 251.593+173.838))
=70.968

Digital Hollywood Interactive's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-49.248 * ( 1 - -2.28% )/( (131.156 + 70.968)/ 2 )
=-50.3708544/101.062
=-49.84 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=319.876 - 11.898 - ( 176.822 - max(0, 69.314 - 263.369+176.822))
=131.156

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=296.468 - 51.662 - ( 173.838 - max(0, 71.218 - 251.593+173.838))
=70.968

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Digital Hollywood Interactive  (HKSE:02022) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Digital Hollywood Interactive's WACC % is 8.84%. Digital Hollywood Interactive's ROIC % is -40.92% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Digital Hollywood Interactive ROIC % Related Terms

Thank you for viewing the detailed overview of Digital Hollywood Interactive's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Digital Hollywood Interactive Business Description

Traded in Other Exchanges
N/A
Address
No. 368 Jiang Nan Da Dao (South), 2nd Floor, Haizhu District, Guangzhou, CHN
Digital Hollywood Interactive Ltd is a publisher of online games developed by third party game developers or its own. The Group licenses online games from game developers and earns game publishing service revenue by making a localised version of the licensed games and publishing them to the game players through distribution platforms, including social networking websites, online application stores, webbased and mobile game portals in certain countries and regions, including the Group's websites. The games licensed to the Group are operated under a free-to-play model whereby game players can play the games free of charge and are charged for the purchase of Game Tokens or other virtual items via payment channels, such as the various mobile carriers and third-party internet payment systems.
Executives
Luo Simin
Di Qi Da Dao Kong Gu You Xian Gong Si 2101 Beneficial owner
Angel Age Limited
Hdq Digital Holdings Limited
Huang Deqiang
Huang Guozhan
Lu Yuanfeng
Luo Simin
Lxt Digital Holdings Limited
Lyf Digital Holdings Limited
7road Holdings Limited 2201 Interest of corporation controlled by you
7 Road International Group Limited
Epic City Limited
The Core Trust Company Limited

Digital Hollywood Interactive Headlines

No Headlines