Sharjah Insurance Co PSC (ADX:SICO) WACC %:10.36% (As of Jun. 27, 2026) — 23% Above Median


ADX:SICO Sharjah Insurance Co PSC ADX:SICO
32 GF Score
Price د.إ1.52
! 2 Warning Signs
View Full Analysis

What is Sharjah Insurance Co PSC WACC %?

Sharjah Insurance Co PSC ADX:SICO 32 WACC % is 10.36% as of Jun. 27, 2026, which is 23% above its 10-year median of 8.42. GuruFocus rates ADX:SICO with a GF Score™ of 32/100. The stock has 2 warning signs investors should review. Among 516 Insurance companies, Sharjah Insurance Co PSC ranks worse than 71.32% on this metric.

As of today (2026-06-27), Sharjah Insurance Co PSC's weighted average cost of capital is 10.36%%. Sharjah Insurance Co PSC's ROIC % is 18.63% (calculated using TTM income statement data). Sharjah Insurance Co PSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sharjah Insurance Co PSC  (ADX:SICO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sharjah Insurance Co PSC's weighted average cost of capital is 10.36%%. Sharjah Insurance Co PSC's ROIC % is 18.63% (calculated using TTM income statement data). Sharjah Insurance Co PSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

Sharjah Insurance Co PSC WACC % Historical Data

* Premium members only.

The historical data trend for Sharjah Insurance Co PSC's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sharjah Insurance Co PSC WACC % Chart

Sharjah Insurance Co PSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.59 9.60 9.85 10.54 10.15

Sharjah Insurance Co PSC Semi-Annual Data
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec23 Dec24 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.59 9.60 9.85 10.54 10.15

ADX:SICO vs BRK.A, AIG, HIG: WACC % Comparison

For the Insurance - Diversified subindustry, Sharjah Insurance Co PSC's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sharjah Insurance Co PSC WACC % vs Insurance Industry

For the Insurance industry and Financial Services sector, Sharjah Insurance Co PSC's WACC % distribution charts can be found below:

* The bar in red indicates where Sharjah Insurance Co PSC's WACC % falls into.


ADX:SICO
32GF Score
Sharjah Insurance Co PSC ADX:SICO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sharjah Insurance Co PSC WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sharjah Insurance Co PSC's market capitalization (E) is د.إ228.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Sharjah Insurance Co PSC's latest one-year annual average Book Value of Debt (D) is د.إ1.0445 Mil.
a) weight of equity = E / (E + D) = 228.000 / (228.000 + 1.0445) = 0.9954
b) weight of debt = D / (E + D) = 1.0445 / (228.000 + 1.0445) = 0.0046

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sharjah Insurance Co PSC's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Sharjah Insurance Co PSC's interest expense (positive number) was د.إ0.08 Mil. Its total Book Value of Debt (D) is د.إ1.0445 Mil.
Cost of Debt = 0.08 / 1.0445 = 7.6592%.

4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0.696 / 60.498 = 1.15%.

Sharjah Insurance Co PSC's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9954*10.376%+0.0046*7.6592%*(1 - 1.15%)
=10.36%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.36% mean?
Sharjah Insurance Co PSC (ADX:SICO) has a WACC % of 10.36% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sharjah Insurance Co PSC and its competitors. This is 23% above median its historical median of 8.42. Over the past decade, Sharjah Insurance Co PSC's WACC % has ranged from 6.59 to 10.54. According to the industry distribution chart, Sharjah Insurance Co PSC ranks #368 out of 516 companies in the Insurance industry, placing it in the top 71.3%.
Is Sharjah Insurance Co PSC's WACC % too high?
Sharjah Insurance Co PSC's current WACC % of 10.36% is 23% above median its 10-year median of 8.42. Over the past 10 years, this metric has ranged from a low of 6.59 to a high of 10.54. The Insurance industry median WACC % is 9.17. Sharjah Insurance Co PSC's value of 10.36% is 13% above this industry median. Based on the distribution chart, Sharjah Insurance Co PSC ranks #368 out of 516 companies in the Insurance industry, which is below the industry midpoint. Overall, Sharjah Insurance Co PSC has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Sharjah Insurance Co PSC's WACC % compare to BRK.A and AIG?
According to the Insurance industry distribution chart, Sharjah Insurance Co PSC ranks #368 out of 516 companies for WACC %. This places Sharjah Insurance Co PSC in the lower half of its industry. The industry median WACC % is 9.17. Sharjah Insurance Co PSC's value of 10.36% is 13% above this benchmark. Historically, Sharjah Insurance Co PSC's own WACC % has ranged from 6.59 to 10.54 over the past decade. While the company's 10-year median is 8.42 vs. the industry median of 9.17, Sharjah Insurance Co PSC has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.17, based on 516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sharjah Insurance Co PSC's current WACC % of 10.36% is 13% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sharjah Insurance Co PSC and its competitors. For the Insurance industry, the median WACC % is 9.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sharjah Insurance Co PSC's current WACC % is 10.36%, which is 23% above median its own 10-year median of 8.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sharjah Insurance Co PSC stock overvalued right now?
Sharjah Insurance Co PSC (ADX:SICO) has a current WACC % of 10.36%. The current WACC % is 10.36%, which is 23% above median its 10-year median of 8.42 and 13% above the Insurance industry median of 9.17. Sharjah Insurance Co PSC's overall GF Score™ is 32/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sharjah Insurance Co PSC (ADX:SICO), the current WACC % is 10.36% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Sharjah Insurance Co PSC Business Description

Address Ground and O2 Floors, Al Raha Tower, Corniche Al Mamzar, P.O. Box 792, Al Khan, Sharjah, ARE
Sharjah Insurance Co PSC deals in general insurance, property, non-property insurance, and life insurance. Its personal insurance includes motor insurance, travel insurance, and home insurance; and its commercial insurance includes marine insurance, fire insurance, engineering insurance, general accident insurance, liability insurance, life insurance, and motor insurance. The company is organized into two segments: underwriting and investment. Underwriting segment comprises engineering and motor insurance, marine insurance, fire insurance, and other insurances. Investment segment includes investments inside and outside UAE, marketable equity securities, term deposit with banks and investment properties. The majority of the revenue is derived from the Underwriting segment.
32GF Score

Get the complete analysis for ADX:SICO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.52
Price