SPRB (Spruce Biosciences) WACC %:22.44% (As of Jun. 24, 2026) — 68% Above Median


SPRB Spruce Biosciences Inc SPRB
35 GF Score
Price $51.87
GF Value $4.08
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Spruce Biosciences WACC %?

Spruce Biosciences SPRB -1.12% 35 WACC % is 22.44% as of Jun. 24, 2026, which is 68% above its 10-year median of 13.34. GuruFocus rates SPRB with a GF Score™ of 35/100 and a GF Value™ of $4.08 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,429 Biotechnology companies, Spruce Biosciences ranks worse than 94.82% on this metric.

As of today (2026-06-24), Spruce Biosciences's weighted average cost of capital is 22.44%%. Spruce Biosciences's ROIC % is -1041.40% (calculated using TTM income statement data). Spruce Biosciences earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Spruce Biosciences  (NAS:SPRB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Spruce Biosciences's weighted average cost of capital is 22.44%%. Spruce Biosciences's ROIC % is -1041.40% (calculated using TTM income statement data). Spruce Biosciences earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Spruce Biosciences WACC % Historical Data

* Premium members only.

The historical data trend for Spruce Biosciences's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spruce Biosciences WACC % Chart

Spruce Biosciences Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.38 9.23 18.95 17.45 41.16

Spruce Biosciences Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.00 14.48 18.81 41.16 31.24

SPRB vs HURA, AGEN, CRBP: WACC % Comparison

For the Biotechnology subindustry, Spruce Biosciences's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spruce Biosciences WACC % vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Spruce Biosciences's WACC % distribution charts can be found below:

* The bar in red indicates where Spruce Biosciences's WACC % falls into.


SPRB
35GF Score
Spruce Biosciences Inc SPRB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spruce Biosciences WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Spruce Biosciences's market capitalization (E) is $142.760 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Spruce Biosciences's latest one-year quarterly average Book Value of Debt (D) is $2.6648 Mil.
a) weight of equity = E / (E + D) = 142.760 / (142.760 + 2.6648) = 0.9817
b) weight of debt = D / (E + D) = 2.6648 / (142.760 + 2.6648) = 0.0183

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.402%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Spruce Biosciences's beta is 2.9911.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.402% + 2.9911 * 6% = 22.3486%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Spruce Biosciences's interest expense (positive number) was $0.728 Mil. Its total Book Value of Debt (D) is $2.6648 Mil.
Cost of Debt = 0.728 / 2.6648 = 27.3191%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -37.191 = 0%.

Spruce Biosciences's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9817*22.3486%+0.0183*27.3191%*(1 - 0%)
=22.44%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 22.44% mean?
Spruce Biosciences (SPRB) has a WACC % of 22.44% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spruce Biosciences and its competitors. This is 68% above median its historical median of 13.34. Over the past decade, Spruce Biosciences' WACC % has ranged from 6.92 to 41.16. According to the industry distribution chart, Spruce Biosciences ranks #1355 out of 1429 companies in the Biotechnology industry, placing it in the top 94.8%.
Is Spruce Biosciences' WACC % too high?
Spruce Biosciences' current WACC % of 22.44% is 68% above median its 10-year median of 13.34. Over the past 10 years, this metric has ranged from a low of 6.92 to a high of 41.16. The Biotechnology industry median WACC % is 10.06. Spruce Biosciences' value of 22.44% is 123.1% above this industry median. Based on the distribution chart, Spruce Biosciences ranks #1355 out of 1429 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, Spruce Biosciences has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Spruce Biosciences' WACC % compare to HURA and AGEN?
According to the Biotechnology industry distribution chart, Spruce Biosciences ranks #1355 out of 1429 companies for WACC %. This places Spruce Biosciences in the lower half of its industry. The industry median WACC % is 10.06. Spruce Biosciences' value of 22.44% is 123.1% above this benchmark. Historically, Spruce Biosciences' own WACC % has ranged from 6.92 to 41.16 over the past decade. While the company's 10-year median is 13.34 vs. the industry median of 10.06, Spruce Biosciences has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Biotechnology company?
The median WACC % among Biotechnology companies is 10.06, based on 1,429 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Spruce Biosciences's current WACC % of 22.44% is 123.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spruce Biosciences and its competitors. For the Biotechnology industry, the median WACC % is 10.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Spruce Biosciences's current WACC % is 22.44%, which is 68% above median its own 10-year median of 13.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spruce Biosciences stock overvalued right now?
Based on GuruFocus' analysis, Spruce Biosciences (SPRB) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.08, compared to a current price of $51.87 — trading 1171.3% above its estimated fair value. The current WACC % is 22.44%, which is 68% above median its 10-year median of 13.34 and 123.1% above the Biotechnology industry median of 10.06. Spruce Biosciences' overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Spruce Biosciences (SPRB), the current WACC % is 22.44% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spruce Biosciences (SPRB) Overvalued in 2026?

Based on GuruFocus' analysis, Spruce Biosciences stock appears to be overvalued. The current stock price of $51.87 is trading 1171.3% above its estimated GF Value™ of $4.08. GuruFocus considers Spruce Biosciences to be Significantly Overvalued.

Key valuation signals for SPRB:

  • WACC %: 22.44% (68% above median its 10-year median of 13.34)
  • GF Value™: $4.08 vs. price of $51.87 (1171.3% above fair value)
  • GF Score™: 35/100 with 1 warning sign
  • Industry Position: 123.1% above the Biotechnology median (#1355 of 1429)

No single metric tells the full story. See the SPRB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spruce Biosciences Business Description

Address 611 Gateway Boulevard, Suite 740, South San Francisco, CA, USA, 94080
Spruce Biosciences Inc is a late-stage biopharmaceutical company focused on developing and commercializing novel therapies for rare endocrine disorders with unmet medical needs. The company develops biologics and small-molecule product candidates aimed at addressing diseases with unmet medical needs and limited or no approved therapies. Its product candidate, TA-ERT for the treatment of Mucopolysaccharidosis Type IIIB (MPS IIIB), is a fusion protein comprised of recombinant human alpha-N-acetylglucosaminidase (rhNAGLU) intended as an enzyme replacement therapy for patients who lack rhNAGLU enzyme activity. TA-ERT is designed to restore rhNAGLU enzyme activity in the central nervous system following intracerebroventricular injection and promote clearance of heparan sulfate in the brain.
35GF Score

Get the complete analysis for SPRB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$51.87
Price
$4.08
GF Value