GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Viva Energy Group Ltd (ASX:VEA) » Definitions » Altman Z-Score
中文

Viva Energy Group (ASX:VEA) Altman Z-Score : 3.65 (As of Apr. 25, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Viva Energy Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.65 is strong.

Viva Energy Group has a Altman Z-Score of 3.65, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Viva Energy Group's Altman Z-Score or its related term are showing as below:

ASX:VEA' s Altman Z-Score Range Over the Past 10 Years
Min: 2.69   Med: 3.41   Max: 4.91
Current: 3.65

During the past 6 years, Viva Energy Group's highest Altman Z-Score was 4.91. The lowest was 2.69. And the median was 3.41.


Viva Energy Group Altman Z-Score Historical Data

The historical data trend for Viva Energy Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Viva Energy Group Altman Z-Score Chart

Viva Energy Group Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial 2.97 2.69 3.18 4.13 3.63

Viva Energy Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.18 - 4.13 - 3.63

Competitive Comparison of Viva Energy Group's Altman Z-Score

For the Oil & Gas Refining & Marketing subindustry, Viva Energy Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viva Energy Group's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Viva Energy Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Viva Energy Group's Altman Z-Score falls into.



Viva Energy Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Viva Energy Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0005+1.4*0.2195+3.3*0.013+0.6*0.7938+1.0*2.8204
=3.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was A$9,082 Mil.
Total Current Assets was A$4,125 Mil.
Total Current Liabilities was A$4,120 Mil.
Retained Earnings was A$1,994 Mil.
Pre-Tax Income was A$37 Mil.
Interest Expense was A$-82 Mil.
Revenue was A$25,615 Mil.
Market Cap (Today) was A$5,614 Mil.
Total Liabilities was A$7,072 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4125 - 4120.4)/9082.3
=0.0005

X2=Retained Earnings/Total Assets
=1993.9/9082.3
=0.2195

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(36.7 - -81.5)/9082.3
=0.013

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5613.723/7071.7
=0.7938

X5=Revenue/Total Assets
=25615.4/9082.3
=2.8204

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Viva Energy Group has a Altman Z-Score of 3.65 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Viva Energy Group  (ASX:VEA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Viva Energy Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Viva Energy Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Viva Energy Group (ASX:VEA) Business Description

Traded in Other Exchanges
Address
720 Bourke Street, Level 16, Docklands, Melbourne, VIC, AUS, 3008
Viva is Australia's second-largest vertically integrated refined transport fuel supplier. We rate Viva as the second-most-significant pipeline owner, and at approximately 1,155 locations, Viva supplies the third-largest number of retail sites in Australia behind Ampol at approximately 1,985 and BP at 1,400.Vitol bought Shell's Australian downstream operations in 2014, and renamed them Viva Energy. Viva subsequently bought Shell's Australian aviation operations and a 50% investment in Liberty Oil. In 2016, Viva sold (and leased back) a portfolio of its retail sites to Viva Energy REIT and listed Viva Energy REIT on the ASX. It has since sold its entire REIT stake for AUD 734 million.

Viva Energy Group (ASX:VEA) Headlines

From GuruFocus

LGL PARTNERS, LLC Goes on Buying Spree in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-17-2023

Top 5 3rd Quarter Trades of Liberty Capital Management, Inc.

By GuruFocus Research GuruFocus Editor 11-09-2022

Latigo Investments, LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-31-2023

Valmark Advisers, Inc.'s Top 5 Buys of the 3rd Quarter

By GuruFocus Research GuruFocus Editor 11-03-2022

Kathmere Capital Management, LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-24-2023

Cribstone Capital Management, LLC Buys 2, Sells 3 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-17-2023

Top 5 4th Quarter Trades of Veery Capital, LLC

By GuruFocus Research GuruFocus Editor 01-17-2023

Top 5 4th Quarter Trades of Kathmere Capital Management, LLC

By GuruFocus Research GuruFocus Editor 01-25-2023

Rossmore Private Capital Buys 2, Sells 3 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-16-2023

Fi3 FINANCIAL ADVISORS, LLC's Top 5 Buys of the 4th Quarter

By GuruFocus Research GuruFocus Editor 02-07-2023