Rusta AB (publ) (CHIX:RUSTAS) Altman Z-Score: 3.07 (As of Jul. 06, 2026) — Near Median


CHIX:RUSTAS Rusta AB (publ) CHIX:RUSTAS
63 GF Score
Price kr78.18
GF Value kr87.12
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Rusta AB (publ) Altman Z-Score?

Rusta AB (publ) CHIX:RUSTAS 63 Altman Z-Score is 3.07 as of Jul. 06, 2026, which is 7% above its 10-year median of 2.86. GuruFocus rates CHIX:RUSTAS with a GF Score™ of 63/100 and a GF Value™ of kr87.12 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,113 Retail - Cyclical companies, Rusta AB (publ) ranks better than 57.5% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.07 is strong.

Rusta AB (publ) has a Altman Z-Score of 3.07, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Rusta AB (publ)'s Altman Z-Score or its related term are showing as below:

CHIX:RUSTAs' s Altman Z-Score Range Over the Past 10 Years
Min: 2.72   Med: 2.86   Max: 3.27
Current: 3.07

During the past 6 years, Rusta AB (publ)'s highest Altman Z-Score was 3.27. The lowest was 2.72. And the median was 2.86.


Rusta AB (publ)  (CHIX:RUSTAs) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Rusta AB (publ) Altman Z-Score Related Terms


Rusta AB (publ) Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Rusta AB (publ)'s Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rusta AB (publ) Altman Z-Score Chart

Rusta AB (publ) Annual Data
Trend Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Altman Z-Score
Get a 7-Day Free Trial 0.00 0.00 2.72 2.86 3.27

Rusta AB (publ) Quarterly Data
Apr21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.86 2.90 2.67 3.13 3.27

CHIX:RUSTAS vs DDS: Altman Z-Score Comparison

For the Department Stores subindustry, Rusta AB (publ)'s Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rusta AB (publ) Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Rusta AB (publ)'s Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Rusta AB (publ)'s Altman Z-Score falls into.


CHIX:RUSTAS
63GF Score
Rusta AB (publ) CHIX:RUSTAS
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rusta AB (publ) Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Rusta AB (publ)'s Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.061+1.4*0.2265+3.3*0.1005+0.6*1.7335+1.0*1.3103
=3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2026:
Total Assets was kr9,614 Mil.
Total Current Assets was kr3,415 Mil.
Total Current Liabilities was kr2,829 Mil.
Retained Earnings was kr2,178 Mil.
Pre-Tax Income was -57 + 418 + 134 + 221 = kr716 Mil.
Interest Expense was -60 + -64 + -64 + -62 = kr-250 Mil.
Revenue was 2679 + 3796 + 2948 + 3174 = kr12,597 Mil.
Market Cap (Today) was kr12,909 Mil.
Total Liabilities was kr7,447 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3415 - 2829)/9614
=0.061

X2=Retained Earnings/Total Assets
=2178/9614
=0.2265

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(716 - -250)/9614
=0.1005

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12909.118/7447
=1.7335

X5=Revenue/Total Assets
=12597/9614
=1.3103

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Rusta AB (publ) has a Altman Z-Score of 3.07 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.07 mean?
Rusta AB (publ) (CHIX:RUSTAS) has a Altman Z-Score of 3.07 as of Jul. 06, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Rusta AB (publ) and its competitors. This is near median its historical median of 2.86. Over the past decade, Rusta AB (publ)'s Altman Z-Score has ranged from 2.72 to 3.27. According to the industry distribution chart, Rusta AB (publ) ranks #473 out of 1113 companies in the Retail - Cyclical industry, placing it in the top 42.5%.
Is Rusta AB (publ)'s Altman Z-Score too high?
Rusta AB (publ)'s current Altman Z-Score of 3.07 is near median its 10-year median of 2.86. Over the past 10 years, this metric has ranged from a low of 2.72 to a high of 3.27. The Retail - Cyclical industry median Altman Z-Score is 2.74. Rusta AB (publ)'s value of 3.07 is 12% above this industry median. Based on the distribution chart, Rusta AB (publ) ranks #473 out of 1113 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Rusta AB (publ) has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rusta AB (publ)'s Altman Z-Score compare to DDS?
According to the Retail - Cyclical industry distribution chart, Rusta AB (publ) ranks #473 out of 1113 companies for Altman Z-Score. This puts Rusta AB (publ) in the upper half of its industry. The industry median Altman Z-Score is 2.74. Rusta AB (publ)'s value of 3.07 is 12% above this benchmark. Historically, Rusta AB (publ)'s own Altman Z-Score has ranged from 2.72 to 3.27 over the past decade. While the company's 10-year median is 2.86 vs. the industry median of 2.74, Rusta AB (publ) has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.74, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rusta AB (publ)'s current Altman Z-Score of 3.07 is 12% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Rusta AB (publ) and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rusta AB (publ)'s current Altman Z-Score is 3.07, which is near median its own 10-year median of 2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rusta AB (publ) stock overvalued right now?
Based on GuruFocus' analysis, Rusta AB (publ) (CHIX:RUSTAS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr87.12, compared to a current price of kr78.18 — trading 10.3% below its estimated fair value. The current Altman Z-Score is 3.07, which is near median its 10-year median of 2.86 and 12% above the Retail - Cyclical industry median of 2.74. Rusta AB (publ)'s overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Rusta AB (publ) (CHIX:RUSTAS), the current Altman Z-Score is 3.07 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rusta AB (publ) (CHIX:RUSTAS) Overvalued in 2026?

Based on GuruFocus' analysis, Rusta AB (publ) stock appears to be undervalued. The current stock price of kr78.18 is trading 10.3% below its estimated GF Value™ of kr87.12. GuruFocus considers Rusta AB (publ) to be Modestly Undervalued.

Key valuation signals for CHIX:RUSTAS:

  • Altman Z-Score: 3.07 (near median its 10-year median of 2.86)
  • GF Value™: kr87.12 vs. price of kr78.18 (10.3% below fair value)
  • GF Score™: 63/100 with 1 warning sign
  • Industry Position: 12% above the Retail - Cyclical median (#473 of 1113)

No single metric tells the full story. See the CHIX:RUSTAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rusta AB (publ) Business Description

Other Exchanges RUSTA:Sweden
Address Kanalvagen 12, 4th floor, Box 5064, Upplands Vasby, SWE, SE-194 05
Rusta AB (publ) is a dominant company in the Nordic variety hard discount market. The company offers a wide and carefully selected range of home and leisure products, with good quality at low prices. It has a wide multi-geographic presence with a network of stores across Sweden, Norway, Finland, and Germany.
63GF Score

Get the complete analysis for CHIX:RUSTAS

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr78.18
Price
kr87.12
GF Value