Rusta AB (publ) (CHIX:RUSTAS) Graham Number: kr31.17 (As of Apr. 2026) — 874% Above Median


CHIX:RUSTAS Rusta AB (publ) CHIX:RUSTAS
63 GF Score
Price kr78.18
GF Value kr87.28
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Rusta AB (publ) Graham Number?

Rusta AB (publ) CHIX:RUSTAS 63 Graham Number is kr31.17 as of Apr. 2026, which is 100% below its 10-year median of 3.20. GuruFocus rates CHIX:RUSTAS with a GF Score™ of 63/100 and a GF Value™ of kr87.28 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 754 Retail - Cyclical companies, Rusta AB (publ) ranks worse than 79.71% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-12), the stock price of Rusta AB (publ) is kr78.175. Rusta AB (publ)'s graham number for the quarter that ended in Apr. 2026 was kr31.17. Therefore, Rusta AB (publ)'s Price to Graham Number ratio for today is 2.51.

The historical rank and industry rank for Rusta AB (publ)'s Graham Number or its related term are showing as below:

CHIX:RUSTAs' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 2.75   Med: 3.2   Max: 3.23
Current: 2.75

During the past 6 years, the highest Price to Graham Number ratio of Rusta AB (publ) was 3.23. The lowest was 2.75. And the median was 3.20.

CHIX:RUSTAs's Price-to-Graham-Number is ranked worse than
79.71% of 754 companies
in the Retail - Cyclical industry
Industry Median: 1.2 vs CHIX:RUSTAs: 2.75

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Rusta AB (publ)  (CHIX:RUSTAs) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Rusta AB (publ)'s Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Apr. 2026 )
=78.175/31.17
=2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Rusta AB (publ) Graham Number Related Terms


Rusta AB (publ) Graham Number Historical Data

* Premium members only.

The historical data trend for Rusta AB (publ)'s Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rusta AB (publ) Graham Number Chart

Rusta AB (publ) Annual Data
Trend Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Graham Number
Get a 7-Day Free Trial 25.41 16.68 23.67 26.11 31.17

Rusta AB (publ) Quarterly Data
Apr21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.11 25.90 26.34 31.05 31.17

CHIX:RUSTAS vs DDS: Graham Number Comparison

For the Department Stores subindustry, Rusta AB (publ)'s Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rusta AB (publ) Price-to-Graham-Number vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Rusta AB (publ)'s Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Rusta AB (publ)'s Price-to-Graham-Number falls into.


CHIX:RUSTAS
63GF Score
Rusta AB (publ) CHIX:RUSTAS
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rusta AB (publ) Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Rusta AB (publ)'s Graham Number for the fiscal year that ended in Apr. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*11.997*3.6)
=31.17

Rusta AB (publ)'s Graham Number for the quarter that ended in Apr. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*11.997*3.6)
=31.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of kr31.17 mean?
Rusta AB (publ) (CHIX:RUSTAS) has a Graham Number of kr31.17 as of Apr. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Rusta AB (publ) and its competitors. This is 874% above median its historical median of 3.20. Over the past decade, Rusta AB (publ)'s Graham Number has ranged from 2.75 to 3.23. According to the industry distribution chart, Rusta AB (publ) ranks #601 out of 754 companies in the Retail - Cyclical industry, placing it in the top 79.7%.
Is Rusta AB (publ)'s Graham Number too high?
Rusta AB (publ)'s current Graham Number of kr31.17 is 874% above median its 10-year median of 3.20. Over the past 10 years, this metric has ranged from a low of 2.75 to a high of 3.23. Based on the distribution chart, Rusta AB (publ) ranks #601 out of 754 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Rusta AB (publ) has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rusta AB (publ)'s Graham Number compare to DDS?
According to the Retail - Cyclical industry distribution chart, Rusta AB (publ) ranks #601 out of 754 companies for Graham Number. This places Rusta AB (publ) in the lower half of its industry. The industry median Graham Number is 1.20. Historically, Rusta AB (publ)'s own Graham Number has ranged from 2.75 to 3.23 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Retail - Cyclical company?
The median Graham Number among Retail - Cyclical companies is 1.20, based on 754 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Rusta AB (publ) and its competitors. For the Retail - Cyclical industry, the median Graham Number is 1.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rusta AB (publ)'s current Graham Number is kr31.17, which is 874% above median its own 10-year median of 3.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rusta AB (publ) stock overvalued right now?
Based on GuruFocus' analysis, Rusta AB (publ) (CHIX:RUSTAS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr87.28, compared to a current price of kr78.18 — trading 10.4% below its estimated fair value. The current Graham Number is kr31.17, which is 874% above median its 10-year median of 3.20. Rusta AB (publ)'s overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Rusta AB (publ) (CHIX:RUSTAS), the current Graham Number is kr31.17 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rusta AB (publ) (CHIX:RUSTAS) Overvalued in 2026?

Based on GuruFocus' analysis, Rusta AB (publ) stock appears to be undervalued. The current stock price of kr78.18 is trading 10.4% below its estimated GF Value™ of kr87.28. GuruFocus considers Rusta AB (publ) to be Modestly Undervalued.

Key valuation signals for CHIX:RUSTAS:

  • Graham Number: kr31.17 (874% above median its 10-year median of 3.20)
  • GF Value™: kr87.28 vs. price of kr78.18 (10.4% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the CHIX:RUSTAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rusta AB (publ) Business Description

Other Exchanges RUSTA:Sweden
Address Kanalvagen 12, 4th floor, Box 5064, Upplands Vasby, SWE, SE-194 05
Rusta AB (publ) is a dominant company in the Nordic variety hard discount market. The company offers a wide and carefully selected range of home and leisure products, with good quality at low prices. It has a wide multi-geographic presence with a network of stores across Sweden, Norway, Finland, and Germany.
63GF Score

Get the complete analysis for CHIX:RUSTAS

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr78.18
Price
kr87.28
GF Value