AAT (American Assets Trust) Cyclically Adjusted FCF per Share: $1.41 (As of Mar. 2026)


AAT American Assets Trust Inc AAT
72 GF Score
Price $25.16
GF Value $20.60
Valuation Modestly Overvalued
! 13 Warning Signs
View Full Analysis

What is American Assets Trust Cyclically Adjusted FCF per Share?

American Assets Trust AAT -1.37% 72 Cyclically Adjusted FCF per Share is $1.41 as of Mar. 2026. GuruFocus rates AAT with a GF Score™ of 72/100 and a GF Value™ of $20.60 (Modestly Overvalued). The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

American Assets Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.236. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, American Assets Trust's average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of American Assets Trust was 19.70% per year. The lowest was 11.10% per year. And the median was 16.50% per year.

As of today (2026-07-06), American Assets Trust's current stock price is $25.16. American Assets Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.41. American Assets Trust's Cyclically Adjusted Price-to-FCF of today is 17.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of American Assets Trust was 83.81. The lowest was 12.94. And the median was 31.10.


American Assets Trust  (NYSE:AAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

American Assets Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.16/1.41
=17.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of American Assets Trust was 83.81. The lowest was 12.94. And the median was 31.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


American Assets Trust Cyclically Adjusted FCF per Share Related Terms


American Assets Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for American Assets Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

American Assets Trust Cyclically Adjusted FCF per Share Chart

American Assets Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.81 0.89 1.19 1.39

American Assets Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 1.35 1.37 1.39 1.41

AAT vs GNL, SAFE, ESRT: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, American Assets Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Assets Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, American Assets Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where American Assets Trust's Cyclically Adjusted Price-to-FCF falls into.


AAT
72GF Score
American Assets Trust Inc AAT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

American Assets Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, American Assets Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.236/330.2130*330.2130
=0.236

Current CPI (Mar. 2026) = 330.2130.

American Assets Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.231 241.018 0.316
201609 0.402 241.428 0.550
201612 0.062 241.432 0.085
201703 0.552 243.801 0.748
201706 0.417 244.955 0.562
201709 0.450 246.819 0.602
201712 0.116 246.524 0.155
201803 0.721 249.554 0.954
201806 0.439 251.989 0.575
201809 0.394 252.439 0.515
201812 -0.080 251.233 -0.105
201903 0.248 254.202 0.322
201906 0.096 256.143 0.124
201909 0.451 256.759 0.580
201912 0.117 256.974 0.150
202003 0.326 258.115 0.417
202006 0.119 257.797 0.152
202009 0.349 260.280 0.443
202012 0.040 260.474 0.051
202103 0.409 264.877 0.510
202106 0.132 271.696 0.160
202109 0.416 274.310 0.501
202112 -0.120 278.802 -0.142
202203 0.122 287.504 0.140
202206 0.179 296.311 0.199
202209 0.388 296.808 0.432
202212 0.167 296.797 0.186
202303 0.360 301.836 0.394
202306 0.344 305.109 0.372
202309 0.419 307.789 0.450
202312 0.263 306.746 0.283
202403 0.573 312.332 0.606
202406 0.570 314.175 0.599
202409 0.366 315.301 0.383
202412 0.281 315.605 0.294
202503 0.266 319.799 0.275
202506 0.370 322.561 0.379
202509 0.301 324.800 0.306
202512 0.300 324.054 0.306
202603 0.236 330.213 0.236

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.41 mean?
American Assets Trust (AAT) has a Cyclically Adjusted FCF per Share of $1.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on American Assets Trust and its competitors.
Is American Assets Trust's Cyclically Adjusted FCF per Share too high?
American Assets Trust's current Cyclically Adjusted FCF per Share is $1.41. Overall, American Assets Trust has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does American Assets Trust's Cyclically Adjusted FCF per Share compare to GNL and SAFE?
American Assets Trust's Cyclically Adjusted FCF per Share of $1.41 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on American Assets Trust and its competitors. American Assets Trust's current Cyclically Adjusted FCF per Share is $1.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is American Assets Trust stock overvalued right now?
Based on GuruFocus' analysis, American Assets Trust (AAT) is currently considered Modestly Overvalued. The stock's GF Value™ is $20.60, compared to a current price of $25.16 — trading 22.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.41. American Assets Trust's overall GF Score™ is 72/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For American Assets Trust (AAT), the current Cyclically Adjusted FCF per Share is $1.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is American Assets Trust (AAT) Overvalued in 2026?

Based on GuruFocus' analysis, American Assets Trust stock appears to be overvalued. The current stock price of $25.16 is trading 22.1% above its estimated GF Value™ of $20.60. GuruFocus considers American Assets Trust to be Modestly Overvalued.

Key valuation signals for AAT:

  • Cyclically Adjusted FCF per Share: $1.41
  • GF Value™: $20.60 vs. price of $25.16 (22.1% above fair value)
  • GF Score™: 72/100 with 13 warning signs

No single metric tells the full story. See the AAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


American Assets Trust Business Description

Industry Real EstateREITs
Address 3420 Carmel Mountain Road, Suite 100, San Diego, CA, USA, 92121
American Assets Trust Inc is a self-administered real estate investment trust based in the United States. The company invests in, operates, and develops retail, office, residential, and mixed-use properties. Properties are predominantly located in South California, Northern California, Oregon, Washington, and Hawaii. American Assets operates through four segments based on property type: retail; office; mixed-use, which consists of retail and hotel components; and multifamily, which includes the company's apartment properties. The retail and office segments collectively contribute the majority of the total revenue.
72GF Score

Get the complete analysis for AAT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.16
Price
$20.60
GF Value