AAT (American Assets Trust) Owner Earnings per Share (TTM): 0.86 (As of Jun. 2026) — 97% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AAT American Assets Trust Inc AAT
72 GF Score
Price $24.03
GF Value $20.63
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is American Assets Trust Owner Earnings per Share (TTM)?

American Assets Trust AAT +1.31% 72 Owner Earnings per Share (TTM) is 0.86 as of Jun. 2026, which is 97% below its 10-year median of 27.50. GuruFocus rates AAT with a GF Scoreâ„¢ of 72/100 and a GF Valueâ„¢ of $20.63 (Modestly Overvalued). The stock has 12 warning signs investors should review. Among 333 REITs companies, American Assets Trust ranks worse than 78.38% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

American Assets Trust's Owner Earnings per Share (TTM) ended in Jun. 2026 was $0.86. It's Price-to-Owner-Earnings ratio for today is 27.94.


The historical rank and industry rank for American Assets Trust's Owner Earnings per Share (TTM) or its related term are showing as below:

AAT' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 10.16   Med: 27.5   Max: 89.61
Current: 28.07


During the past 13 years, the highest Price-to-Owner-Earnings ratio of American Assets Trust was 89.61. The lowest was 10.16. And the median was 27.50.


AAT's Price-to-Owner-Earnings is ranked worse than
78.38% of 333 companies
in the REITs industry
Industry Median: 14.38 vs AAT: 28.07

American Assets Trust's Earnings per Share (Diluted) for the three months ended in Mar. 2026 was $0.08. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was $0.29. It's PE Ratio (TTM) ratio for today is 82.86.

American Assets Trust's EPS without NRI for the three months ended in Mar. 2026 was $0.08. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was $0.29. It's PE Ratio without NRI ratio for today is 82.86.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


American Assets Trust Owner Earnings per Share (TTM) Related Terms


American Assets Trust Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for American Assets Trust's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

American Assets Trust Owner Earnings per Share (TTM) Chart

American Assets Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.24 1.22 1.50 1.43

American Assets Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.81 1.47 1.43 0.86 0.00

AAT vs SAFE, GNL, ESRT: Owner Earnings per Share (TTM) Comparison

For the REIT - Diversified subindustry, American Assets Trust's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Assets Trust Price-to-Owner-Earnings vs REITs Industry

For the REITs industry and Real Estate sector, American Assets Trust's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where American Assets Trust's Price-to-Owner-Earnings falls into.


AAT
72GF Score
American Assets Trust Inc AAT
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

American Assets Trust Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

American Assets Trust's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 23.7
Depreciation, Depletion and Amortization 129.1
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 89.8
Change In Working Capital -4.8
Shares Outstanding (Diluted Average) 76.9

1. Start with "Net Income" from income statement. American Assets Trust's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was $23.7 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. American Assets Trust's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was $129.1 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. American Assets Trust's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $89.8 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

American Assets Trust's 5-Year Average Maintenance Capital Expenditure = $89.8 Mil

5. "Change In Working Capital" is from cashflow statement. American Assets Trust's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was $-4.8 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. American Assets Trust's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 76.885 Mil.

American Assets Trust's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 23.671 +129.059+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-89.779820268003+-4.812)/76.885
=0.86

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=24.03/0.86
=27.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.86 mean?
American Assets Trust (AAT) has a Owner Earnings per Share (TTM) of 0.86 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on American Assets Trust. This is 97% below median its historical median of 27.50. Over the past decade, American Assets Trust's Owner Earnings per Share (TTM) has ranged from 10.16 to 89.61. According to the industry distribution chart, American Assets Trust ranks #261 out of 333 companies in the REITs industry, placing it in the top 78.4%.
Is American Assets Trust's Owner Earnings per Share (TTM) too high?
American Assets Trust's current Owner Earnings per Share (TTM) of 0.86 is 97% below median its 10-year median of 27.50. Over the past 10 years, this metric has ranged from a low of 10.16 to a high of 89.61. The REITs industry median Owner Earnings per Share (TTM) is 14.38. American Assets Trust's value of 0.86 is 94% below this industry median. Based on the distribution chart, American Assets Trust ranks #261 out of 333 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, American Assets Trust has a GF Scoreâ„¢ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does American Assets Trust's Owner Earnings per Share (TTM) compare to SAFE and GNL?
According to the REITs industry distribution chart, American Assets Trust ranks #261 out of 333 companies for Owner Earnings per Share (TTM). This places American Assets Trust in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.38. American Assets Trust's value of 0.86 is 94% below this benchmark. Historically, American Assets Trust's own Owner Earnings per Share (TTM) has ranged from 10.16 to 89.61 over the past decade. While the company's 10-year median is 27.50 vs. the industry median of 14.38, American Assets Trust has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a REITs company?
The median Owner Earnings per Share (TTM) among REITs companies is 14.38, based on 333 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. American Assets Trust's current Owner Earnings per Share (TTM) of 0.86 is 94% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on American Assets Trust. For the REITs industry, the median Owner Earnings per Share (TTM) is 14.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. American Assets Trust's current Owner Earnings per Share (TTM) is 0.86, which is 97% below median its own 10-year median of 27.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is American Assets Trust stock overvalued right now?
Based on GuruFocus' analysis, American Assets Trust (AAT) is currently considered Modestly Overvalued. The stock's GF Value™ is $20.63, compared to a current price of $24.03 — trading 16.5% above its estimated fair value. The current Owner Earnings per Share (TTM) is 0.86, which is 97% below median its 10-year median of 27.50 and 94% below the REITs industry median of 14.38. American Assets Trust's overall GF Score™ is 72/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For American Assets Trust (AAT), the current Owner Earnings per Share (TTM) is 0.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is American Assets Trust (AAT) Overvalued in 2026?

Based on GuruFocus' analysis, American Assets Trust stock appears to be overvalued. The current stock price of $24.03 is trading 16.5% above its estimated GF Value™ of $20.63. GuruFocus considers American Assets Trust to be Modestly Overvalued.

Key valuation signals for AAT:

  • Owner Earnings per Share (TTM): 0.86 (97% below median its 10-year median of 27.50)
  • GF Value™: $20.63 vs. price of $24.03 (16.5% above fair value)
  • GF Score™: 72/100 with 12 warning signs
  • Industry Position: 94% below the REITs median (#261 of 333)

No single metric tells the full story. See the AAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


American Assets Trust Business Description

Industry Real EstateREITs
Address 3420 Carmel Mountain Road, Suite 100, San Diego, CA, USA, 92121
American Assets Trust Inc is a self-administered real estate investment trust based in the United States. The company invests in, operates, and develops retail, office, residential, and mixed-use properties. Properties are predominantly located in South California, Northern California, Oregon, Washington, and Hawaii. American Assets operates through four segments based on property type: retail; office; mixed-use, which consists of retail and hotel components; and multifamily, which includes the company's apartment properties. The retail and office segments collectively contribute the majority of the total revenue.
72GF Score

Get the complete analysis for AAT

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.03
Price
$20.63
GF Value