GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Mastercard Inc (MEX:MA) » Definitions » Cyclically Adjusted Revenue per Share

Mastercard (MEX:MA) Cyclically Adjusted Revenue per Share : MXN425.83 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Mastercard Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mastercard's adjusted revenue per share for the three months ended in Mar. 2025 was MXN162.278. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN425.83 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Mastercard's average Cyclically Adjusted Revenue Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 15.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 16.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mastercard was 17.40% per year. The lowest was 10.70% per year. And the median was 15.20% per year.

As of today (2025-05-21), Mastercard's current stock price is MXN11137.38. Mastercard's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was MXN425.83. Mastercard's Cyclically Adjusted PS Ratio of today is 26.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mastercard was 35.89. The lowest was 15.09. And the median was 24.73.


Mastercard Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Mastercard's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mastercard Cyclically Adjusted Revenue per Share Chart

Mastercard Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 215.01 265.31 296.80 298.51 415.99

Mastercard Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 302.28 344.86 385.56 415.99 425.83

Competitive Comparison of Mastercard's Cyclically Adjusted Revenue per Share

For the Credit Services subindustry, Mastercard's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard's Cyclically Adjusted PS Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mastercard's Cyclically Adjusted PS Ratio falls into.


;
;

Mastercard Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=162.278/134.9266*134.9266
=162.278

Current CPI (Mar. 2025) = 134.9266.

Mastercard Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 32.866 100.684 44.044
201509 37.733 100.392 50.713
201512 38.267 99.792 51.740
201603 37.865 100.470 50.851
201606 45.251 101.688 60.042
201609 50.670 101.861 67.118
201612 52.033 101.863 68.923
201703 47.577 102.862 62.408
201706 51.336 103.349 67.021
201709 57.741 104.136 74.814
201712 61.191 104.011 79.379
201803 61.533 105.290 78.853
201806 68.651 106.317 87.125
201809 69.906 106.507 88.559
201812 72.014 105.998 91.668
201903 73.100 107.251 91.964
201906 77.079 108.070 96.234
201909 86.543 108.329 107.791
201912 82.180 108.420 102.271
202003 93.072 108.902 115.314
202006 76.368 108.767 94.735
202009 84.341 109.815 103.628
202012 81.955 109.897 100.621
202103 85.103 111.754 102.749
202106 90.678 114.631 106.732
202109 103.537 115.734 120.707
202112 108.520 117.630 124.478
202203 104.873 121.301 116.653
202206 113.541 125.017 122.541
202209 119.609 125.227 128.874
202212 117.888 125.222 127.024
202303 108.376 127.348 114.826
202306 113.251 128.729 118.704
202309 120.676 129.860 125.385
202312 118.620 129.419 123.668
202403 112.677 131.776 115.371
202406 137.125 132.554 139.580
202409 156.863 133.029 159.101
202412 170.140 133.157 172.401
202503 162.278 134.927 162.278

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Mastercard  (MEX:MA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mastercard's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11137.38/425.83
=26.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mastercard was 35.89. The lowest was 15.09. And the median was 24.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mastercard Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Mastercard's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mastercard Business Description

Industry
Address
2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to $10 trillion in volume during 2024. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.