MODVF (Melcor Developments) E10: $1.33 (As of Mar. 2026)


MODVF Melcor Developments Ltd MODVF
79 GF Score
Price $13.05
GF Value $11.42
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Melcor Developments E10?

Melcor Developments MODVF 79 E10 is $1.33 as of Mar. 2026. GuruFocus rates MODVF with a GF Score™ of 79/100 and a GF Value™ of $11.42 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Melcor Developments's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.554. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Melcor Developments's average E10 Growth Rate was 4.60% per year. During the past 3 years, the average E10 Growth Rate was -7.20% per year. During the past 5 years, the average E10 Growth Rate was -5.20% per year. During the past 10 years, the average E10 Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Melcor Developments was 30.40% per year. The lowest was -7.20% per year. And the median was 10.90% per year.

As of today (2026-06-25), Melcor Developments's current stock price is $13.05. Melcor Developments's E10 for the quarter that ended in Mar. 2026 was $1.33. Melcor Developments's Shiller PE Ratio of today is 9.81.

During the past 13 years, the highest Shiller PE Ratio of Melcor Developments was 10.72. The lowest was 2.42. And the median was 6.02.


Melcor Developments  (OTCPK:MODVF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Melcor Developments's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13.05/1.33
=9.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Melcor Developments was 10.72. The lowest was 2.42. And the median was 6.02.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Melcor Developments E10 Related Terms


Melcor Developments E10 Historical Data

* Premium members only.

The historical data trend for Melcor Developments's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melcor Developments E10 Chart

Melcor Developments Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.67 1.48 1.52 1.22 1.23

Melcor Developments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.30 1.24 1.23 1.33

Melcor Developments E10 Competitor Comparison

For the Real Estate - Development subindustry, Melcor Developments's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melcor Developments Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Melcor Developments's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Melcor Developments's Shiller PE Ratio falls into.


MODVF
79GF Score
Melcor Developments Ltd MODVF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melcor Developments E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melcor Developments's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.554/132.2623*132.2623
=0.554

Current CPI (Mar. 2026) = 132.2623.

Melcor Developments Quarterly Data

per share eps CPI Adj_EPS
201606 0.039 102.002 0.051
201609 0.374 101.765 0.486
201612 0.547 101.449 0.713
201703 -0.202 102.634 -0.260
201706 0.090 103.029 0.116
201709 0.277 103.345 0.355
201712 0.752 103.345 0.962
201803 0.340 105.004 0.428
201806 0.038 105.557 0.048
201809 0.261 105.636 0.327
201812 0.811 105.399 1.018
201903 0.037 106.979 0.046
201906 0.068 107.690 0.084
201909 0.363 107.611 0.446
201912 0.387 107.769 0.475
202003 1.433 107.927 1.756
202006 -1.387 108.401 -1.692
202009 0.174 108.164 0.213
202012 -0.008 108.559 -0.010
202103 -0.334 110.298 -0.401
202106 0.221 111.720 0.262
202109 0.395 112.905 0.463
202112 1.055 113.774 1.226
202203 0.055 117.646 0.062
202206 0.617 120.806 0.676
202209 0.547 120.648 0.600
202212 0.847 120.964 0.926
202303 0.051 122.702 0.055
202306 0.519 124.203 0.553
202309 0.695 125.230 0.734
202312 0.253 125.072 0.268
202403 0.310 126.258 0.325
202406 0.555 127.522 0.576
202409 -0.849 127.285 -0.882
202412 0.737 127.364 0.765
202503 0.111 129.181 0.114
202506 0.176 129.892 0.179
202509 0.333 130.287 0.338
202512 0.754 130.366 0.765
202603 0.554 132.262 0.554

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.33 mean?
Melcor Developments (MODVF) has a E10 of $1.33 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Melcor Developments and its competitors.
Is Melcor Developments' E10 too high?
Melcor Developments' current E10 is $1.33. Overall, Melcor Developments has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Melcor Developments' E10 compare to competitors?
Melcor Developments' E10 of $1.33 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Melcor Developments and its competitors. Melcor Developments's current E10 is $1.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melcor Developments stock overvalued right now?
Based on GuruFocus' analysis, Melcor Developments (MODVF) is currently considered Modestly Overvalued. The stock's GF Value™ is $11.42, compared to a current price of $13.05 — trading 14.3% above its estimated fair value. The current E10 is $1.33. Melcor Developments' overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Melcor Developments (MODVF), the current E10 is $1.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melcor Developments (MODVF) Overvalued in 2026?

Based on GuruFocus' analysis, Melcor Developments stock appears to be overvalued. The current stock price of $13.05 is trading 14.3% above its estimated GF Value™ of $11.42. GuruFocus considers Melcor Developments to be Modestly Overvalued.

Key valuation signals for MODVF:

  • E10: $1.33
  • GF Value™: $11.42 vs. price of $13.05 (14.3% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the MODVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melcor Developments Business Description

Other Exchanges MRD:Canada
Address 10310 Jasper Avenue, Suite 900, Edmonton, AB, CAN, T5J 1Y8
Melcor Developments Ltd is a real estate development company. It develops and manages mixed-use residential communities, business and industrial parks, office buildings, retail commercial centers, and golf courses. Its divisions includes Land: acquires raw land and plans residential communities and commercial developments, Properties: owns and operates a portfolio of commercial and residential properties and development of commercial properties, Golf: owning and operating championship golf courses associated with residential communities, Corporate: orchestrates strategic planning, financial governance, risk mitigation guiding the organization through dynamic market shifts towards sustained and adaptive success.
79GF Score

Get the complete analysis for MODVF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.05
Price
$11.42
GF Value