GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Melcor Developments Ltd (OTCPK:MODVF) » Definitions » Piotroski F-Score

MODVF (Melcor Developments) Piotroski F-Score : 5 (As of Mar. 24, 2025)


View and export this data going back to . Start your Free Trial

What is Melcor Developments Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Melcor Developments has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Melcor Developments's Piotroski F-Score or its related term are showing as below:

MODVF' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Melcor Developments was 7. The lowest was 4. And the median was 6.


Melcor Developments Piotroski F-Score Historical Data

The historical data trend for Melcor Developments's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melcor Developments Piotroski F-Score Chart

Melcor Developments Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 7.00 6.00 5.00

Melcor Developments Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 7.00 5.00

Competitive Comparison of Melcor Developments's Piotroski F-Score

For the Real Estate - Development subindustry, Melcor Developments's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melcor Developments's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Melcor Developments's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Melcor Developments's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 9.447 + 17.03 + -25.826 + 22.73 = $23.4 Mil.
Cash Flow from Operations was 1.375 + 18.515 + 21.714 + 29.463 = $71.1 Mil.
Revenue was 36.752 + 50.862 + 43.93 + 119.701 = $251.2 Mil.
Gross Profit was 17.441 + 25.605 + 21.118 + 49.19 = $113.4 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(1563.412 + 1541.84 + 1522.687 + 1530.056 + 1479.998) / 5 = $1527.5986 Mil.
Total Assets at the begining of this year (Dec23) was $1,563.4 Mil.
Long-Term Debt & Capital Lease Obligation was $429.1 Mil.
Total Current Assets was $698.8 Mil.
Total Current Liabilities was $40.4 Mil.
Net Income was 1.573 + 16.283 + 21.346 + 7.686 = $46.9 Mil.

Revenue was 26.366 + 49.11 + 65.613 + 93.272 = $234.4 Mil.
Gross Profit was 13.327 + 25.491 + 30.035 + 36.977 = $105.8 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(1595.179 + 1543.695 + 1585.703 + 1582.48 + 1563.412) / 5 = $1574.0938 Mil.
Total Assets at the begining of last year (Dec22) was $1,595.2 Mil.
Long-Term Debt & Capital Lease Obligation was $499.5 Mil.
Total Current Assets was $699.1 Mil.
Total Current Liabilities was $35.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Melcor Developments's current Net Income (TTM) was 23.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Melcor Developments's current Cash Flow from Operations (TTM) was 71.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=23.381/1563.412
=0.01495511

ROA (Last Year)=Net Income/Total Assets (Dec22)
=46.888/1595.179
=0.02939357

Melcor Developments's return on assets of this year was 0.01495511. Melcor Developments's return on assets of last year was 0.02939357. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Melcor Developments's current Net Income (TTM) was 23.4. Melcor Developments's current Cash Flow from Operations (TTM) was 71.1. ==> 71.1 > 23.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=429.1/1527.5986
=0.2808984

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=499.533/1574.0938
=0.3173464

Melcor Developments's gearing of this year was 0.2808984. Melcor Developments's gearing of last year was 0.3173464. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=698.84/40.387
=17.30358779

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=699.079/35.527
=19.67740029

Melcor Developments's current ratio of this year was 17.30358779. Melcor Developments's current ratio of last year was 19.67740029. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Melcor Developments's number of shares in issue this year was 36.914. Melcor Developments's number of shares in issue last year was 30.909. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=113.354/251.245
=0.45116918

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=105.83/234.361
=0.45156831

Melcor Developments's gross margin of this year was 0.45116918. Melcor Developments's gross margin of last year was 0.45156831. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=251.245/1563.412
=0.160703

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=234.361/1595.179
=0.14691831

Melcor Developments's asset turnover of this year was 0.160703. Melcor Developments's asset turnover of last year was 0.14691831. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Melcor Developments has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Melcor Developments  (OTCPK:MODVF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Melcor Developments Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Melcor Developments's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Melcor Developments Business Description

Traded in Other Exchanges
Address
10310 Jasper Avenue, Suite 900, Edmonton, AB, CAN, T5J 1Y8
Melcor Developments Ltd is a real estate development company. It develops and manages mixed-use residential communities, business and industrial parks, office buildings, retail commercial centers, and golf courses. Its divisions includes Community Development, which is engaged in acquiring raw land and planning residential communities and commercial developments; Property Development, which is engaged in project managing development, leasing, and construction of commercial properties; Investment Properties operates a portfolio of commercial and residential properties, focused on property improvements and capital appreciation; the REIT, which is engaged in acquiring and owning leasable office, retail, industrial and residential sites; Recreation Property and Corporate.