AUB Group (ASX:AUB) EBIT: A$364 Mil (TTM As of Dec. 2025)

What is AUB Group EBIT?

AUB Group ASX:AUB +0.07% 85 EBIT is A$364 Mil as of Dec. 2025. GuruFocus rates ASX:AUB with a GF Score™ of 85/100 and a GF Value™ of A$49.04 (Possible Value Trap). The stock has 5 warning signs investors should review.

AUB Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was A$116 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was A$364 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. AUB Group's annualized ROC % for the quarter that ended in Dec. 2025 was 3.94%. AUB Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 267.59%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. AUB Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.32%.

AUB Group (ASX:AUB) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

AUB Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

	ROC % (Q: Dec. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2025 )	+	Invested Capital (Q: Dec. 2025 ))	/ count )
=	175.296 * ( 1 - 26.36% )	/	( (3318.962	+	3228.714)	/ 2 )
=	129.0879744	/	3273.838
=	3.94 %

where

	Invested Capital		(Q: Jun. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	4733.357	-	1223.749	-	( 1344.019	-	max(0, 1484.638	-	1675.284	+	1344.019	))
=	3318.962

	Invested Capital		(Q: Dec. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	4599.473	-	1176.24	-	( 1276.794	-	max(0, 1388.39	-	1582.909	+	1276.794	))
=	3228.714

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

AUB Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2025 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Jun. 2025		Q: Dec. 2025
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	231.8	/	( ( (90.415 + max(-1360.154, 0))	+	(82.832 + max(-1000.187, 0)) )	/	2 )
=	231.8	/	( ( 90.415	+	82.832 )	/	2 )
=	231.8	/	86.6235
=	267.59 %

where Working Capital is:

	Working Capital		(Q: Jun. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(40.162	+	0	+	58.212)	-	(1223.749	+	62.471	+	172.308)
=	-1360.154

	Working Capital		(Q: Dec. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(283.854	+	0	+	22.261)	-	(1176.24	+	20.098	+	109.964)
=	-1000.187

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

AUB Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Dec. 2025 )
	=	364.389	/	3910.948
	=	9.32 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AUB Group EBIT Related Terms

AUB Group EBIT Historical Data

* Premium members only.

The historical data trend for AUB Group's EBIT can be seen below:

AUB Group EBIT Chart

AUB Group Annual Data

Trend

Jun16

Jun17

Jun18

Jun19

Jun20

Jun21

Jun22

Jun23

Jun24

Jun25

EBIT

Get a 7-Day Free Trial

108.64

127.95

195.20

312.45

355.33

AUB Group Semi-Annual Data
	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24	Dec24	Jun25	Dec25
EBIT	Get a 7-Day Free Trial															132.11	180.34	106.84	248.49	115.90

ASX:AUB vs MRSH, AON, AJG: EBIT Comparison

For the Insurance Brokers subindustry, AUB Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

AUB Group EV-to-EBIT vs Insurance Industry

For the Insurance industry and Financial Services sector, AUB Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where AUB Group's EV-to-EBIT falls into.

Save Embed

85GF Score

AUB Group Ltd ASX:AUB

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

AUB Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$364 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of A$364 Mil mean?

AUB Group (ASX:AUB) has a EBIT of A$364 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on AUB Group.

Is AUB Group's EBIT too high?

AUB Group's current EBIT is A$364 Mil. Overall, AUB Group has a GF Score™ of 85/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.

How does AUB Group's EBIT compare to MRSH and AON?

AUB Group's EBIT of A$364 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for an Insurance company?

A good EBIT depends on the Insurance industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on AUB Group. AUB Group's current EBIT is A$364 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is AUB Group stock overvalued right now?

Based on GuruFocus' analysis, AUB Group (ASX:AUB) is currently considered Possible Value Trap. The stock's GF Value™ is A$49.04, compared to a current price of A$28.06 — trading 42.8% below its estimated fair value. The current EBIT is A$364 Mil. AUB Group's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For AUB Group (ASX:AUB), the current EBIT is A$364 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AUB Group (ASX:AUB) Overvalued in 2026?

Based on GuruFocus' analysis, AUB Group stock appears to be undervalued. The current stock price of A$28.06 is trading 42.8% below its estimated GF Value™ of A$49.04. GuruFocus considers AUB Group to be Possible Value Trap.

Key valuation signals for ASX:AUB:

EBIT: A$364 Mil
GF Value™: A$49.04 vs. price of A$28.06 (42.8% below fair value)
GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ASX:AUB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

AUB Group Business Description

Industry Financial Services Insurance

Comparable Companies ASX:SDF MRSH AON AJG WTW BRO ERIE BOM:543390 NP ARX CRVL SAU:8313 BWIN XSGO:BANVIDA LIFE GSHD CRD.A LSE:SBRE ATH:EVR TSE:7388

Other Exchanges A5H:Germany

Address 141 Walker Street, Level 14, North Sydney, Sydney, NSW, AUS, 2060

Website https://www.aubgroup.com.au

AUB Group is the second-largest general insurance broker network in Australia and New Zealand. It has an ownership in brokerage businesses that collectively write over AUD 5 billion in premiums. It also owns equity stakes in 35 underwriting agencies. AUB derives revenue from commissions (from insurers, ultimately paid for by AUB's customers), based on gross written premium from agencies it owns, and a share of profits from associates and joint ventures. GWP is split among personal (3%), small to medium enterprises (70%), and corporates (27%).

85GF Score

Get the complete analysis for ASX:AUB

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$28.06

Price

A$49.04

GF Value

View ASX:AUB Analysis

See EBIT data for all stocks →