AUB Group (ASX:AUB) EPS without NRI: A$2.00 (TTM As of Dec. 2025)


ASX:AUB AUB Group Ltd ASX:AUB
81 GF Score
Price A$27.77
GF Value A$49.59
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is AUB Group EPS without NRI?

AUB Group ASX:AUB -1.07% 81 EPS without NRI is A$2.00 as of Dec. 2025. GuruFocus rates ASX:AUB with a GF Score™ of 81/100 and a GF Value™ of A$49.59 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 402 Insurance companies, AUB Group ranks worse than 52.74% on this metric.

AUB Group's earnings per share without non-recurring items for the six months ended in Dec. 2025 was A$0.54. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was A$2.00.

During the past 12 months, AUB Group's average earnings per share (NRI) Growth Rate was 95.30% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 14.50% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 13.80% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for AUB Group's EPS without NRI or its related term are showing as below:

ASX:AUB' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -4.1   Med: 10.7   Max: 27.5
Current: 14.5

During the past 13 years, AUB Group's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 27.50% per year. The lowest was -4.10% per year. And the median was 10.70% per year.

ASX:AUB's 3-Year EPS without NRI Growth Rate is ranked worse than
52.74% of 402 companies
in the Insurance industry
Industry Median: 16.35 vs ASX:AUB: 14.50

AUB Group's EPS (Diluted) for the six months ended in Dec. 2025 was A$0.30. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$1.61.

AUB Group's EPS (Basic) for the six months ended in Dec. 2025 was A$0.30. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was A$1.62.


AUB Group  (ASX:AUB) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


AUB Group EPS without NRI Related Terms


AUB Group EPS without NRI Historical Data

* Premium members only.

The historical data trend for AUB Group's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AUB Group EPS without NRI Chart

AUB Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 1.14 0.65 1.25 1.71

AUB Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.76 0.26 1.45 0.54

ASX:AUB vs MRSH, AON, AJG: EPS without NRI Comparison

For the Insurance Brokers subindustry, AUB Group's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AUB Group PE Ratio without NRI vs Insurance Industry

For the Insurance industry and Financial Services sector, AUB Group's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where AUB Group's PE Ratio without NRI falls into.


ASX:AUB
81GF Score
AUB Group Ltd ASX:AUB
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AUB Group EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of A$2.00 mean?
AUB Group (ASX:AUB) has a EPS without NRI of A$2.00 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on AUB Group and its competitors. According to the industry distribution chart, AUB Group ranks #212 out of 402 companies in the Insurance industry, placing it in the top 52.7%.
Is AUB Group's EPS without NRI too high?
AUB Group's current EPS without NRI is A$2.00. Based on the distribution chart, AUB Group ranks #212 out of 402 companies in the Insurance industry, which is below the industry midpoint. Overall, AUB Group has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AUB Group's EPS without NRI compare to MRSH and AON?
According to the Insurance industry distribution chart, AUB Group ranks #212 out of 402 companies for EPS without NRI. This places AUB Group in the lower half of its industry. The industry median EPS without NRI is 16.35. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Insurance company?
The median EPS without NRI among Insurance companies is 16.35, based on 402 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on AUB Group and its competitors. For the Insurance industry, the median EPS without NRI is 16.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AUB Group's current EPS without NRI is A$2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AUB Group stock overvalued right now?
Based on GuruFocus' analysis, AUB Group (ASX:AUB) is currently considered Possible Value Trap. The stock's GF Value™ is A$49.59, compared to a current price of A$27.77 — trading 44% below its estimated fair value. The current EPS without NRI is A$2.00. AUB Group's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For AUB Group (ASX:AUB), the current EPS without NRI is A$2.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AUB Group (ASX:AUB) Overvalued in 2026?

Based on GuruFocus' analysis, AUB Group stock appears to be undervalued. The current stock price of A$27.77 is trading 44% below its estimated GF Value™ of A$49.59. GuruFocus considers AUB Group to be Possible Value Trap.

Key valuation signals for ASX:AUB:

  • EPS without NRI: A$2.00
  • GF Value™: A$49.59 vs. price of A$27.77 (44% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the ASX:AUB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AUB Group Business Description

Other Exchanges A5H:Germany
Address 141 Walker Street, Level 14, North Sydney, Sydney, NSW, AUS, 2060
AUB Group is the second-largest general insurance broker network in Australia and New Zealand. It has an ownership in brokerage businesses that collectively write over AUD 5 billion in premiums. It also owns equity stakes in 35 underwriting agencies. AUB derives revenue from commissions (from insurers, ultimately paid for by AUB's customers), based on gross written premium from agencies it owns, and a share of profits from associates and joint ventures. GWP is split among personal (3%), small to medium enterprises (70%), and corporates (27%).
81GF Score

Get the complete analysis for ASX:AUB

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$27.77
Price
A$49.59
GF Value