AUB Group (ASX:AUB) Enterprise Value: A$3,934 Mil (As of Jun. 28, 2026) ***


ASX:AUB AUB Group Ltd ASX:AUB
85 GF Score
Price A$28.24
GF Value A$49.21
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is AUB Group Enterprise Value?

AUB Group ASX:AUB -0.25% 85 Enterprise Value is A$3,934 Mil as of Jun. 28, 2026. GuruFocus rates ASX:AUB with a GF Score™ of 85/100 and a GF Value™ of A$49.21 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, AUB Group's Enterprise Value is A$3,934 Mil. AUB Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$364 Mil. Therefore, AUB Group's EV-to-EBIT ratio for today is 10.80.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, AUB Group's Enterprise Value is A$3,934 Mil. AUB Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$467 Mil. Therefore, AUB Group's EV-to-EBITDA ratio for today is 8.43.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, AUB Group's Enterprise Value is A$3,934 Mil. AUB Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$1,090 Mil. Therefore, AUB Group's EV-to-Revenue ratio for today is 3.61.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, AUB Group's Enterprise Value is A$3,934 Mil. AUB Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$271 Mil. Therefore, AUB Group's EV-to-OCF ratio for today is 14.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, AUB Group's Enterprise Value is A$3,934 Mil. AUB Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$267 Mil. Therefore, AUB Group's EV-to-FCF ratio for today is 14.74.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


AUB Group  (ASX:AUB) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

AUB Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3934.463/364.389
=10.80

AUB Group's current Enterprise Value is A$3,934 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AUB Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$364 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

AUB Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3934.463/466.538
=8.43

AUB Group's current Enterprise Value is A$3,934 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AUB Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$467 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

AUB Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3934.463/1089.661
=3.61

AUB Group's current Enterprise Value is A$3,934 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AUB Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$1,090 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

AUB Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3934.463/270.667
=14.54

AUB Group's current Enterprise Value is A$3,934 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AUB Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$271 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

AUB Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3934.463/266.846
=14.74

AUB Group's current Enterprise Value is A$3,934 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AUB Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$267 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AUB Group Enterprise Value Related Terms


AUB Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for AUB Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AUB Group Enterprise Value Chart

AUB Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,741.21 1,258.24 2,883.23 3,339.96 4,132.63

AUB Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,902.09 3,339.96 3,790.03 4,132.63 3,836.05

ASX:AUB vs MRSH, AON, AJG: Enterprise Value Comparison

For the Insurance Brokers subindustry, AUB Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AUB Group Enterprise Value vs Insurance Industry

For the Insurance industry and Financial Services sector, AUB Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where AUB Group's Enterprise Value falls into.


ASX:AUB
85GF Score
AUB Group Ltd ASX:AUB
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AUB Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

AUB Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

AUB Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of A$3,934 Mil mean?
AUB Group (ASX:AUB) has a Enterprise Value of A$3,934 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AUB Group and its competitors.
Is AUB Group's Enterprise Value too high?
AUB Group's current Enterprise Value is A$3,934 Mil. Overall, AUB Group has a GF Score™ of 85/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AUB Group's Enterprise Value compare to MRSH and AON?
AUB Group's Enterprise Value of A$3,934 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Insurance company?
A good Enterprise Value depends on the Insurance industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AUB Group and its competitors. AUB Group's current Enterprise Value is A$3,934 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AUB Group stock overvalued right now?
Based on GuruFocus' analysis, AUB Group (ASX:AUB) is currently considered Possible Value Trap. The stock's GF Value™ is A$49.21, compared to a current price of A$28.24 — trading 42.6% below its estimated fair value. The current Enterprise Value is A$3,934 Mil. AUB Group's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For AUB Group (ASX:AUB), the current Enterprise Value is A$3,934 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AUB Group (ASX:AUB) Overvalued in 2026?

Based on GuruFocus' analysis, AUB Group stock appears to be undervalued. The current stock price of A$28.24 is trading 42.6% below its estimated GF Value™ of A$49.21. GuruFocus considers AUB Group to be Possible Value Trap.

Key valuation signals for ASX:AUB:

  • Enterprise Value: A$3,934 Mil
  • GF Value™: A$49.21 vs. price of A$28.24 (42.6% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ASX:AUB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AUB Group Business Description

Other Exchanges A5H:Germany
Address 141 Walker Street, Level 14, North Sydney, Sydney, NSW, AUS, 2060
AUB Group is the second-largest general insurance broker network in Australia and New Zealand. It has an ownership in brokerage businesses that collectively write over AUD 5 billion in premiums. It also owns equity stakes in 35 underwriting agencies. AUB derives revenue from commissions (from insurers, ultimately paid for by AUB's customers), based on gross written premium from agencies it owns, and a share of profits from associates and joint ventures. GWP is split among personal (3%), small to medium enterprises (70%), and corporates (27%).
85GF Score

Get the complete analysis for ASX:AUB

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$28.24
Price
A$49.21
GF Value