Mirai Works (TSE:6563) EBIT: 円289 Mil (TTM As of Mar. 2026)

What is Mirai Works EBIT?

Mirai Works TSE:6563 +2.07% 76 EBIT is 円289 Mil as of Mar. 2026. GuruFocus rates TSE:6563 with a GF Score™ of 76/100 and a GF Value™ of 円1,071.29 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Mirai Works's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円253 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円289 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mirai Works's annualized ROC % for the quarter that ended in Mar. 2026 was 45.56%. Mirai Works's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 829.03%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Mirai Works's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 28.50%.

Mirai Works (TSE:6563) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mirai Works's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

	ROC % (Q: Mar. 2026 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2025 )	+	Invested Capital (Q: Mar. 2026 ))	/ count )
=	506.242 * ( 1 - 31.45% )	/	( (745.616	+	777.922)	/ 2 )
=	347.028891	/	761.769
=	45.56 %

where

	Invested Capital		(Q: Sep. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3105.49	-	1408.638	-	( 1447.732	-	max(0, 1798.742	-	2749.978	+	1447.732	))
=	745.616

	Invested Capital		(Q: Mar. 2026 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3534.476	-	1614.702	-	( 1571.56	-	max(0, 2000.766	-	3142.618	+	1571.56	))
=	777.922

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Mirai Works's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Mar. 2026 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Sep. 2025		Q: Mar. 2026
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	506.242	/	( ( (62.955 + max(-683.072, 0))	+	(59.174 + max(-429.708, 0)) )	/	2 )
=	506.242	/	( ( 62.955	+	59.174 )	/	2 )
=	506.242	/	61.0645
=	829.03 %

where Working Capital is:

	Working Capital		(Q: Sep. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1069.605	+	0	+	46.065)	-	(1408.638	+	0	+	390.104)
=	-683.072

	Working Capital		(Q: Mar. 2026 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1497.131	+	0	+	73.927)	-	(1614.702	+	0	+	386.064)
=	-429.708

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Mirai Works's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Mar. 2026 )
	=	289.231	/	1014.724
	=	28.50 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works EBIT Related Terms

Mirai Works EBIT Historical Data

* Premium members only.

The historical data trend for Mirai Works's EBIT can be seen below:

Mirai Works EBIT Chart

Mirai Works Annual Data

Trend

Sep16

Sep17

Sep18

Sep19

Sep20

Sep21

Sep22

Sep23

Sep24

Sep25

EBIT

Get a 7-Day Free Trial

232.84

112.53

297.60

242.75

284.18

Mirai Works Semi-Annual Data
	Sep15	Sep16	Sep17	Mar18	Sep18	Mar19	Sep19	Mar20	Sep20	Mar21	Sep21	Mar22	Sep22	Mar23	Sep23	Mar24	Sep24	Mar25	Sep25	Mar26
EBIT	Get a 7-Day Free Trial															238.93	3.82	248.07	36.11	253.12

TSE:6563 vs KFY, RHI, TNET: EBIT Comparison

For the Staffing & Employment Services subindustry, Mirai Works's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Mirai Works EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Mirai Works's EV-to-EBIT falls into.

Save Embed

76GF Score

Mirai Works Inc TSE:6563

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Mirai Works EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円289 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of 円289 Mil mean?

Mirai Works (TSE:6563) has a EBIT of 円289 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mirai Works.

Is Mirai Works' EBIT too high?

Mirai Works' current EBIT is 円289 Mil. Overall, Mirai Works has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.

How does Mirai Works' EBIT compare to KFY and RHI?

Mirai Works' EBIT of 円289 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for a Business Services company?

A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mirai Works. Mirai Works's current EBIT is 円289 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Mirai Works stock overvalued right now?

Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,071.29, compared to a current price of 円494.00 — trading 53.9% below its estimated fair value. The current EBIT is 円289 Mil. Mirai Works' overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current EBIT is 円289 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円494.00 is trading 53.9% below its estimated GF Value™ of 円1,071.29. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

EBIT: 円289 Mil
GF Value™: 円1,071.29 vs. price of 円494.00 (53.9% below fair value)
GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Mirai Works Business Description

Industry Industrials Business Services

Comparable Companies TSE:333A TSE:7043 TSE:9242 TSE:7064 TSE:330A TSE:574A TSE:142A TSE:6198 TSE:4766 TSE:6558 XAMS:RAND KFY TSE:2181 RHI XSWX:ADEN HKSE:02225 TNET MAN NSP TSE:9744

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001

Website https://www.mirai-works.co.jp

Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.

76GF Score

Get the complete analysis for TSE:6563

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円494.00

Price

円1,071.29

GF Value

View TSE:6563 Analysis

See EBIT data for all stocks →