Mirai Works (TSE:6563) Net Current Asset Value: 円218.12 (As of Mar. 2026) — 3016% Above Median


TSE:6563 Mirai Works Inc TSE:6563
82 GF Score
Price 円496.00
GF Value 円1,075.56
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works Net Current Asset Value?

Mirai Works TSE:6563 -0.40% 82 Net Current Asset Value is 円218.12 as of Mar. 2026, which is 100% below its 10-year median of 7.00. GuruFocus rates TSE:6563 with a GF Score™ of 82/100 and a GF Value™ of 円1,075.56 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 625 Business Services companies, Mirai Works ranks better than 69.28% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Mirai Works's net current asset value per share for the quarter that ended in Mar. 2026 was 円218.12.

The historical rank and industry rank for Mirai Works's Net Current Asset Value or its related term are showing as below:

TSE:6563' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 2.27   Med: 7   Max: 15.69
Current: 2.27

During the past 11 years, the highest Price-to-Net-Current-Asset-Value Ratio of Mirai Works was 15.69. The lowest was 2.27. And the median was 7.00.

TSE:6563's Price-to-Net-Current-Asset-Value is ranked better than
69.28% of 625 companies
in the Business Services industry
Industry Median: 3.79 vs TSE:6563: 2.27

Mirai Works  (TSE:6563) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Mirai Works Net Current Asset Value Related Terms


Mirai Works Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Mirai Works's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works Net Current Asset Value Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.32 89.57 93.51 175.28 182.23

Mirai Works Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.69 175.28 183.00 182.23 218.12

TSE:6563 vs KFY, RHI, TNET: Net Current Asset Value Comparison

For the Staffing & Employment Services subindustry, Mirai Works's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works Price-to-Net-Current-Asset-Value vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Mirai Works's Price-to-Net-Current-Asset-Value falls into.


TSE:6563
82GF Score
Mirai Works Inc TSE:6563
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works Net Current Asset Value Calculation

Mirai Works's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net Current Asset Value Per Share(A: Sep. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(2749.978-1798.742-0-0)/5.220
=182.23

Mirai Works's Net Current Asset Value (NCAV) per share for the quarter that ended in Mar. 2026 is calculated as

Net Current Asset Value Per Share(Q: Mar. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(3142.618-2000.767-0-0)/5.235
=218.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円218.12 mean?
Mirai Works (TSE:6563) has a Net Current Asset Value of 円218.12 as of Mar. 2026. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Mirai Works and its competitors. This is 3016% above median its historical median of 7.00. Over the past decade, Mirai Works' Net Current Asset Value has ranged from 2.27 to 15.69. According to the industry distribution chart, Mirai Works ranks #192 out of 625 companies in the Business Services industry, placing it in the top 30.7%.
Is Mirai Works' Net Current Asset Value too high?
Mirai Works' current Net Current Asset Value of 円218.12 is 3016% above median its 10-year median of 7.00. Over the past 10 years, this metric has ranged from a low of 2.27 to a high of 15.69. Based on the distribution chart, Mirai Works ranks #192 out of 625 companies in the Business Services industry, which is above the industry midpoint. Overall, Mirai Works has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' Net Current Asset Value compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #192 out of 625 companies for Net Current Asset Value. This puts Mirai Works in the upper half of its industry. The industry median Net Current Asset Value is 3.79. Historically, Mirai Works' own Net Current Asset Value has ranged from 2.27 to 15.69 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Business Services company?
The median Net Current Asset Value among Business Services companies is 3.79, based on 625 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Mirai Works and its competitors. For the Business Services industry, the median Net Current Asset Value is 3.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current Net Current Asset Value is 円218.12, which is 3016% above median its own 10-year median of 7.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,075.56, compared to a current price of 円496.00 — trading 53.9% below its estimated fair value. The current Net Current Asset Value is 円218.12, which is 3016% above median its 10-year median of 7.00. Mirai Works' overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current Net Current Asset Value is 円218.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円496.00 is trading 53.9% below its estimated GF Value™ of 円1,075.56. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • Net Current Asset Value: 円218.12 (3016% above median its 10-year median of 7.00)
  • GF Value™: 円1,075.56 vs. price of 円496.00 (53.9% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
82GF Score

Get the complete analysis for TSE:6563

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円496.00
Price
円1,075.56
GF Value