Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Mirai WorksTSE:6563 82 EPS without NRI is 円34.45 as of Mar. 2026. GuruFocus rates TSE:6563 with a GF Score™ of 82/100 and a GF Value™ of 円1,076.62 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 813 Business Services companies, Mirai Works ranks better than 81.43% on this metric.
Mirai Works's earnings per share without non-recurring items for the
six
months ended in Mar. 2026 was 円33.60.
Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円34.45.
During the past 12 months, Mirai Works's average earnings per share (NRI) Growth Rate was -47.60% per year.
During the past 3 years, the average earnings per share (NRI) Growth Rate was 36.30% per year.
During the past 5 years, the average earnings per share (NRI) Growth Rate was 30.00% per year.
During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.
The historical rank and industry rank for Mirai Works's EPS without NRI or its related term are showing as below:
TSE:6563'
s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -23.1 Med: 22.3 Max: 59
Current: 36.3
During the past 11 years, Mirai Works's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 59.00% per year. The lowest was -23.10% per year. And the median was 22.30% per year.
TSE:6563's 3-Year EPS without NRI Growth Rate is ranked better than 81.43% of 813
companies
in the Business Services industry
Industry Median: 7.5
vs TSE:6563: 36.30
Mirai Works's EPS (Diluted) for the
six
months ended in Mar. 2026 was 円33.60.
Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.40.
Mirai Works's EPS (Basic) for the
six
months ended in Mar. 2026 was 円33.60.
Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.40.
Mirai Works (TSE:6563) EPS without NRI Explanation
EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.
Be Aware
Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.
If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.
Mirai Works EPS without NRI Related Terms
Mirai Works EPS without NRI Historical Data
* Premium members only.
The historical data trend for Mirai Works's EPS without NRI can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:6563 vs KFY, RHI, TNET: EPS without NRI Comparison
For the Staffing & Employment Services subindustry, Mirai Works's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Mirai Works PE Ratio without NRI vs Business Services Industry
For the Business Services industry and Industrials sector, Mirai Works's PE Ratio without NRI distribution charts can be found below:
* The bar in red indicates where Mirai Works's PE Ratio without NRI falls into.
Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.
Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.
EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円34.45
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Mirai Works (TSE:6563) has a EPS without NRI of 円34.45 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Mirai Works and its competitors. According to the industry distribution chart, Mirai Works ranks #151 out of 813 companies in the Business Services industry, placing it in the top 18.6%.
Is Mirai Works' EPS without NRI too high?
Mirai Works' current EPS without NRI is 円34.45. Based on the distribution chart, Mirai Works ranks #151 out of 813 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Mirai Works has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' EPS without NRI compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #151 out of 813 companies for EPS without NRI. This places Mirai Works in the top 19% of its industry — outperforming the majority of peers. The industry median EPS without NRI is 7.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Business Services company?
The median EPS without NRI among Business Services companies is 7.50, based on 813 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Mirai Works and its competitors. For the Business Services industry, the median EPS without NRI is 7.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current EPS without NRI is 円34.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,076.62, compared to a current price of 円498.00 — trading 53.7% below its estimated fair value. The current EPS without NRI is 円34.45. Mirai Works' overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current EPS without NRI is 円34.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Mirai Works (TSE:6563) Overvalued in 2026?
Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued.
The current stock price of 円498.00 is trading 53.7% below its estimated GF Value™ of 円1,076.62.
GuruFocus considers Mirai Works to be Significantly Undervalued.
Key valuation signals for TSE:6563:
EPS without NRI: 円34.45
GF Value™: 円1,076.62 vs. price of 円498.00 (53.7% below fair value)
No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6563 has been successfully added to your 
