Mirai Works (TSE:6563) Cyclically Adjusted PB Ratio: 2.89 (As of Jul. 30, 2026) — 31% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
82 GF Score
Price 円503.00
GF Value 円1,085.17
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works Cyclically Adjusted PB Ratio?

Mirai Works TSE:6563 82 Cyclically Adjusted PB Ratio is 2.89 as of Jul. 30, 2026, which is 31% below its 10-year median of 4.17. GuruFocus rates TSE:6563 with a GF Score™ of 82/100 and a GF Value™ of 円1,085.17 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 728 Business Services companies, Mirai Works ranks worse than 72.53% on this metric.

As of today (2026-07-30), Mirai Works's current share price is 円503.00. Mirai Works's Cyclically Adjusted Book per Share for the fiscal year that ended in Sep25 was 円174.01. Mirai Works's Cyclically Adjusted PB Ratio for today is 2.89.

The historical rank and industry rank for Mirai Works's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:6563' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.75   Med: 4.17   Max: 8.03
Current: 2.89

During the past 11 years, Mirai Works's highest Cyclically Adjusted PB Ratio was 8.03. The lowest was 2.75. And the median was 4.17.

TSE:6563's Cyclically Adjusted PB Ratio is ranked worse than
72.53% of 728 companies
in the Business Services industry
Industry Median: 1.56 vs TSE:6563: 2.89

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mirai Works's adjusted book value per share data of for the fiscal year that ended in Sep25 was 円250.335. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円174.01 for the trailing ten years ended in Sep25.

Shiller PE for Stocks: The True Measure of Stock Valuation


Mirai Works  (TSE:6563) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Mirai Works Cyclically Adjusted PB Ratio Related Terms


Mirai Works Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Mirai Works's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works Cyclically Adjusted PB Ratio Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 7.70 3.62

Mirai Works Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7.70 0.00 3.62 0.00

TSE:6563 vs KFY, RHI, TNET: Cyclically Adjusted PB Ratio Comparison

For the Staffing & Employment Services subindustry, Mirai Works's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mirai Works's Cyclically Adjusted PB Ratio falls into.


TSE:6563
82GF Score
Mirai Works Inc TSE:6563
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Mirai Works's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=503.00/174.01
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works's Cyclically Adjusted Book per Share for the fiscal year that ended in Sep25 is calculated as:

For example, Mirai Works's adjusted Book Value per Share data for the fiscal year that ended in Sep25 was:

Adj_Book=Book Value per Share/CPI of Sep25 (Change)*Current CPI (Sep25)
=250.335/112.0000*112.0000
=250.335

Current CPI (Sep25) = 112.0000.

Mirai Works Annual Data

Book Value per Share CPI Adj_Book
201609 23.493 98.000 26.849
201709 41.835 98.800 47.424
201809 132.882 99.900 148.977
201909 152.337 100.100 170.447
202009 162.141 99.900 181.780
202109 191.044 100.100 213.756
202209 187.386 103.100 203.562
202309 232.338 106.200 245.027
202409 244.971 108.900 251.944
202509 250.335 112.000 250.335

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.89 mean?
Mirai Works (TSE:6563) has a Cyclically Adjusted PB Ratio of 2.89 as of Jul. 30, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Mirai Works and its competitors. This is 31% below median its historical median of 4.17. Over the past decade, Mirai Works' Cyclically Adjusted PB Ratio has ranged from 2.75 to 8.03. According to the industry distribution chart, Mirai Works ranks #528 out of 728 companies in the Business Services industry, placing it in the top 72.5%.
Is Mirai Works' Cyclically Adjusted PB Ratio too high?
Mirai Works' current Cyclically Adjusted PB Ratio of 2.89 is 31% below median its 10-year median of 4.17. Over the past 10 years, this metric has ranged from a low of 2.75 to a high of 8.03. The Business Services industry median Cyclically Adjusted PB Ratio is 1.56. Mirai Works' value of 2.89 is 85.3% above this industry median. Based on the distribution chart, Mirai Works ranks #528 out of 728 companies in the Business Services industry, which is below the industry midpoint. Overall, Mirai Works has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' Cyclically Adjusted PB Ratio compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #528 out of 728 companies for Cyclically Adjusted PB Ratio. This places Mirai Works in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.56. Mirai Works' value of 2.89 is 85.3% above this benchmark. Historically, Mirai Works' own Cyclically Adjusted PB Ratio has ranged from 2.75 to 8.03 over the past decade. While the company's 10-year median is 4.17 vs. the industry median of 1.56, Mirai Works has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Business Services company?
The median Cyclically Adjusted PB Ratio among Business Services companies is 1.56, based on 728 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mirai Works's current Cyclically Adjusted PB Ratio of 2.89 is 85.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Mirai Works and its competitors. For the Business Services industry, the median Cyclically Adjusted PB Ratio is 1.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current Cyclically Adjusted PB Ratio is 2.89, which is 31% below median its own 10-year median of 4.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,085.17, compared to a current price of 円503.00 — trading 53.6% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.89, which is 31% below median its 10-year median of 4.17 and 85.3% above the Business Services industry median of 1.56. Mirai Works' overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current Cyclically Adjusted PB Ratio is 2.89 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円503.00 is trading 53.6% below its estimated GF Value™ of 円1,085.17. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • Cyclically Adjusted PB Ratio: 2.89 (31% below median its 10-year median of 4.17)
  • GF Value™: 円1,085.17 vs. price of 円503.00 (53.6% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 85.3% above the Business Services median (#528 of 728)

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
82GF Score

Get the complete analysis for TSE:6563

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円503.00
Price
円1,085.17
GF Value