Mirai Works (TSE:6563) EV-to-EBITDA: 3.54 (As of Aug. 17, 2026) — 83% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
87 GF Score
Price 円487.00
GF Value 円1,085.64
Valuation Significantly Undervalued
View Full Analysis

What is Mirai Works EV-to-EBITDA?

Mirai Works TSE:6563 -9.31% 87 EV-to-EBITDA is 3.54 as of Aug. 17, 2026, which is 83% below its 10-year median of 21.19. GuruFocus rates TSE:6563 with a GF Score™ of 87/100 and a GF Value™ of 円1,085.64 (Significantly Undervalued). Among 903 Business Services companies, Mirai Works ranks better than 83.61% on this metric.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Mirai Works's enterprise value is 円1,240 Mil. Mirai Works's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円350 Mil. Therefore, Mirai Works's EV-to-EBITDA for today is 3.54.

The historical rank and industry rank for Mirai Works's EV-to-EBITDA or its related term are showing as below:

TSE:6563' s EV-to-EBITDA Range Over the Past 10 Years
Min: -91.79   Med: 21.19   Max: 388.39
Current: 3.54

During the past 11 years, the highest EV-to-EBITDA of Mirai Works was 388.39. The lowest was -91.79. And the median was 21.19.

TSE:6563's EV-to-EBITDA is ranked better than
83.61% of 903 companies
in the Business Services industry
Industry Median: 7.67 vs TSE:6563: 3.54

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.

As of today (2026-08-17), Mirai Works's stock price is 円487.00. Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.768. Therefore, Mirai Works's PE Ratio (TTM) for today is 22.37.

The "classic" EV-to-EBITDA is much better in capturing debt and net cash than the PE Ratio (TTM).


Mirai Works  (TSE:6563) EV-to-EBITDA Explanation

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Mirai Works's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=487.00/21.768
=22.37

Mirai Works's share price for today is 円487.00.
Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円21.768.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).

Please read Which price ratio outperforms the enterprise multiple?


Mirai Works EV-to-EBITDA Related Terms


Mirai Works EV-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Mirai Works's EV-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works EV-to-EBITDA Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.82 14.37 8.39 13.22 5.13

Mirai Works Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.25 -11.67 5.13 9.69 4.11

TSE:6563 vs KFY, RHI, TNET: EV-to-EBITDA Comparison

For the Staffing & Employment Services subindustry, Mirai Works's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works EV-to-EBITDA vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Mirai Works's EV-to-EBITDA falls into.


TSE:6563
87GF Score
Mirai Works Inc TSE:6563
EV-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works EV-to-EBITDA Calculation

Mirai Works's EV-to-EBITDA for today is calculated as:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA (TTM)
=1239.846/350.297
=3.54

Mirai Works's current Enterprise Value is 円1,240 Mil.
Mirai Works's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円350 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBITDA →
What does a EV-to-EBITDA of 3.54 mean?
Mirai Works (TSE:6563) has a EV-to-EBITDA of 3.54 as of Aug. 17, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Mirai Works. This is 83% below median its historical median of 21.19. According to the industry distribution chart, Mirai Works ranks #148 out of 903 companies in the Business Services industry, placing it in the top 16.4%.
Is Mirai Works' EV-to-EBITDA too high?
Mirai Works' current EV-to-EBITDA of 3.54 is 83% below median its 10-year median of 21.19. The Business Services industry median EV-to-EBITDA is 7.67. Mirai Works' value of 3.54 is 53.8% below this industry median. Based on the distribution chart, Mirai Works ranks #148 out of 903 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Mirai Works has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' EV-to-EBITDA compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #148 out of 903 companies for EV-to-EBITDA. This places Mirai Works in the top 16% of its industry — outperforming the majority of peers. The industry median EV-to-EBITDA is 7.67. Mirai Works' value of 3.54 is 53.8% below this benchmark. While the company's 10-year median is 21.19 vs. the industry median of 7.67, Mirai Works has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for a Business Services company?
The median EV-to-EBITDA among Business Services companies is 7.67, based on 903 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mirai Works's current EV-to-EBITDA of 3.54 is 53.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Mirai Works. For the Business Services industry, the median EV-to-EBITDA is 7.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current EV-to-EBITDA is 3.54, which is 83% below median its own 10-year median of 21.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,085.64, compared to a current price of 円487.00 — trading 55.1% below its estimated fair value. The current EV-to-EBITDA is 3.54, which is 83% below median its 10-year median of 21.19 and 53.8% below the Business Services industry median of 7.67. Mirai Works' overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current EV-to-EBITDA is 3.54 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円487.00 is trading 55.1% below its estimated GF Value™ of 円1,085.64. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • EV-to-EBITDA: 3.54 (83% below median its 10-year median of 21.19)
  • GF Value™: 円1,085.64 vs. price of 円487.00 (55.1% below fair value)
  • GF Score™: 87/100
  • Industry Position: 53.8% below the Business Services median (#148 of 903)

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
87GF Score

Get the complete analysis for TSE:6563

EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円487.00
Price
円1,085.64
GF Value