Mirai Works (TSE:6563) 3-Year ROIIC % : 56.92% (As of Sep. 2025) — 46% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
82 GF Score
Price 円493.00
GF Value 円1,079.29
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works 3-Year ROIIC %?

Mirai Works TSE:6563 -1.20% 82 3-Year ROIIC % is 56.92 as of Sep. 2025, which is 46% above its 10-year median of 39.03. GuruFocus rates TSE:6563 with a GF Score™ of 82/100 and a GF Value™ of 円1,079.29 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,012 Business Services companies, Mirai Works ranks better than 86.46% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Mirai Works's 3-Year ROIIC % for the quarter that ended in Sep. 2025 was 56.92%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Mirai Works's 3-Year ROIIC % or its related term are showing as below:

TSE:6563's 3-Year ROIIC % is ranked better than
86.46% of 1012 companies
in the Business Services industry
Industry Median: 5.045 vs TSE:6563: 56.92

Mirai Works  (TSE:6563) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Mirai Works 3-Year ROIIC % Related Terms


Mirai Works 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Mirai Works's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works 3-Year ROIIC % Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.13 -7.76 21.14 -3.07 56.92

Mirai Works Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.07 0.00 56.92 0.00

TSE:6563 vs KFY, RHI, TNET: 3-Year ROIIC % Comparison

For the Staffing & Employment Services subindustry, Mirai Works's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works 3-Year ROIIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Mirai Works's 3-Year ROIIC % falls into.


TSE:6563
82GF Score
Mirai Works Inc TSE:6563
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works 3-Year ROIIC % Calculation

Mirai Works's 3-Year ROIIC % for the quarter that ended in Sep. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 127.9373858 (Sep. 2025) - 51.4468872 (Sep. 2022) )/( 745.616 (Sep. 2025) - 611.238 (Sep. 2022) )
=76.4904986/134.378
=56.92%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 56.92 mean?
Mirai Works (TSE:6563) has a 3-Year ROIIC % of 56.92 as of Sep. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Mirai Works and its competitors. This is 46% above median its historical median of 39.03. According to the industry distribution chart, Mirai Works ranks #137 out of 1012 companies in the Business Services industry, placing it in the top 13.5%.
Is Mirai Works' 3-Year ROIIC % too high?
Mirai Works' current 3-Year ROIIC % of 56.92 is 46% above median its 10-year median of 39.03. The Business Services industry median 3-Year ROIIC % is 5.05. Mirai Works' value of 56.92 is 1028.2% above this industry median. Based on the distribution chart, Mirai Works ranks #137 out of 1012 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Mirai Works has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' 3-Year ROIIC % compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #137 out of 1012 companies for 3-Year ROIIC %. This places Mirai Works in the top 14% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 5.05. Mirai Works' value of 56.92 is 1028.2% above this benchmark. While the company's 10-year median is 39.03 vs. the industry median of 5.05, Mirai Works has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Business Services company?
The median 3-Year ROIIC % among Business Services companies is 5.05, based on 1,012 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mirai Works's current 3-Year ROIIC % of 56.92 is 1028.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Mirai Works and its competitors. For the Business Services industry, the median 3-Year ROIIC % is 5.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current 3-Year ROIIC % is 56.92, which is 46% above median its own 10-year median of 39.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,079.29, compared to a current price of 円493.00 — trading 54.3% below its estimated fair value. The current 3-Year ROIIC % is 56.92, which is 46% above median its 10-year median of 39.03 and 1028.2% above the Business Services industry median of 5.05. Mirai Works' overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current 3-Year ROIIC % is 56.92 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円493.00 is trading 54.3% below its estimated GF Value™ of 円1,079.29. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • 3-Year ROIIC %: 56.92 (46% above median its 10-year median of 39.03)
  • GF Value™: 円1,079.29 vs. price of 円493.00 (54.3% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 1028.2% above the Business Services median (#137 of 1012)

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
82GF Score

Get the complete analysis for TSE:6563

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円493.00
Price
円1,079.29
GF Value