Mirai Works (TSE:6563) 3-Year EBITDA Growth Rate: 28.00% (As of Mar. 2026) — 47% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
88 GF Score
Price 円461.00
GF Value 円1,100.15
Valuation Significantly Undervalued
View Full Analysis

What is Mirai Works 3-Year EBITDA Growth Rate?

Mirai Works TSE:6563 +0.88% 88 3-Year EBITDA Growth Rate is 28.00% as of Mar. 2026, which is 47% above its 10-year median of 19.00. GuruFocus rates TSE:6563 with a GF Score™ of 88/100 and a GF Value™ of 円1,100.15 (Significantly Undervalued). Among 857 Business Services companies, Mirai Works ranks better than 80.75% on this metric.

Mirai Works's EBITDA per Share for the three months ended in Mar. 2026 was 円30.55.

During the past 12 months, Mirai Works's average EBITDA Per Share Growth Rate was 64.80% per year. During the past 3 years, the average EBITDA Per Share Growth Rate was 28.00% per year. During the past 5 years, the average EBITDA Per Share Growth Rate was 31.20% per year. During the past 10 years, the average EBITDA Per Share Growth Rate was 25.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EBITDA per share growth rate.

During the past 11 years, the highest 3-Year average EBITDA Per Share Growth Rate of Mirai Works was 115.80% per year. The lowest was -24.10% per year. And the median was 19.00% per year.


Mirai Works  (TSE:6563) 3-Year EBITDA Growth Rate Explanation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.


Mirai Works 3-Year EBITDA Growth Rate Related Terms


TSE:6563 vs RHI, KFY, TNET: 3-Year EBITDA Growth Rate Comparison

For the Staffing & Employment Services subindustry, Mirai Works's 3-Year EBITDA Growth Rate, along with its competitors' market caps and 3-Year EBITDA Growth Rate data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works 3-Year EBITDA Growth Rate vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's 3-Year EBITDA Growth Rate distribution charts can be found below:

* The bar in red indicates where Mirai Works's 3-Year EBITDA Growth Rate falls into.


TSE:6563
88GF Score
Mirai Works Inc TSE:6563
3-Year EBITDA Growth Rate is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works 3-Year EBITDA Growth Rate Calculation

This is the 3-year average growth rate of EBITDA per Share. The growth rate is calculated using exponential compounding based on the latest four year annual data.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EBITDA per share growth rate.

What does a 3-Year EBITDA Growth Rate of 28.00% mean?
Mirai Works (TSE:6563) has a 3-Year EBITDA Growth Rate of 28.00% as of Mar. 2026. 3-Year EBITDA Growth Rate is the 3-year average growth rate of EBITDA per share. View historical data for Mirai Works and its competitors. This is 47% above median its historical median of 19.00. According to the industry distribution chart, Mirai Works ranks #165 out of 857 companies in the Business Services industry, placing it in the top 19.3%.
Is Mirai Works' 3-Year EBITDA Growth Rate too high?
Mirai Works' current 3-Year EBITDA Growth Rate of 28.00% is 47% above median its 10-year median of 19.00. The Business Services industry median 3-Year EBITDA Growth Rate is 8.10. Mirai Works' value of 28.00% is 245.7% above this industry median. Based on the distribution chart, Mirai Works ranks #165 out of 857 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Mirai Works has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' 3-Year EBITDA Growth Rate compare to RHI and KFY?
According to the Business Services industry distribution chart, Mirai Works ranks #165 out of 857 companies for 3-Year EBITDA Growth Rate. This places Mirai Works in the top 19% of its industry — outperforming the majority of peers. The industry median 3-Year EBITDA Growth Rate is 8.10. Mirai Works' value of 28.00% is 245.7% above this benchmark. While the company's 10-year median is 19.00 vs. the industry median of 8.10, Mirai Works has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year EBITDA Growth Rate for a Business Services company?
The median 3-Year EBITDA Growth Rate among Business Services companies is 8.10, based on 857 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year EBITDA Growth Rate significantly above this median, while those in the bottom quartile fall well below. However, 3-Year EBITDA Growth Rate should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mirai Works's current 3-Year EBITDA Growth Rate of 28.00% is 245.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year EBITDA Growth Rate mean?
A high 3-Year EBITDA Growth Rate can signal that a stock is expensive relative to its fundamentals. 3-Year EBITDA Growth Rate is the 3-year average growth rate of EBITDA per share. View historical data for Mirai Works and its competitors. For the Business Services industry, the median 3-Year EBITDA Growth Rate is 8.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current 3-Year EBITDA Growth Rate is 28.00%, which is 47% above median its own 10-year median of 19.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,100.15, compared to a current price of 円461.00 — trading 58.1% below its estimated fair value. The current 3-Year EBITDA Growth Rate is 28.00%, which is 47% above median its 10-year median of 19.00 and 245.7% above the Business Services industry median of 8.10. Mirai Works' overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year EBITDA Growth Rate calculated?
3-Year EBITDA Growth Rate is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current 3-Year EBITDA Growth Rate is 28.00% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円461.00 is trading 58.1% below its estimated GF Value™ of 円1,100.15. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • 3-Year EBITDA Growth Rate: 28.00% (47% above median its 10-year median of 19.00)
  • GF Value™: 円1,100.15 vs. price of 円461.00 (58.1% below fair value)
  • GF Score™: 88/100
  • Industry Position: 245.7% above the Business Services median (#165 of 857)

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
88GF Score

Get the complete analysis for TSE:6563

3-Year EBITDA Growth Rate is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円461.00
Price
円1,100.15
GF Value