Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mirai Works's Enterprise Value is 円910 Mil.
Mirai Works's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円289 Mil. Therefore, Mirai Works's EV-to-EBIT ratio for today is 3.15.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mirai Works's Enterprise Value is 円910 Mil.
Mirai Works's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円350 Mil. Therefore, Mirai Works's EV-to-EBITDA ratio for today is 2.60.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mirai Works's Enterprise Value is 円910 Mil.
Mirai Works's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,270 Mil. Therefore, Mirai Works's EV-to-Revenue ratio for today is 0.08.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mirai Works's Enterprise Value is 円910 Mil.
Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Mirai Works's EV-to-FCF ratio for today is .
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Mirai Works (TSE:6563) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Mirai Works's current Enterprise Value is 円910 Mil.
Mirai Works's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円289 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Mirai Works's current Enterprise Value is 円910 Mil.
Mirai Works's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円350 Mil.
Mirai Works's current Enterprise Value is 円910 Mil.
Mirai Works's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円11,270 Mil.
Mirai Works's current Enterprise Value is 円910 Mil.
Mirai Works's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
Mirai Works's current Enterprise Value is 円910 Mil.
Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Mirai Works Enterprise Value Related Terms
Mirai Works Enterprise Value Historical Data
* Premium members only.
The historical data trend for Mirai Works's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:6563 vs KFY, RHI, TNET: Enterprise Value Comparison
For the Staffing & Employment Services subindustry, Mirai Works's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Mirai Works Enterprise Value vs Business Services Industry
For the Business Services industry and Industrials sector, Mirai Works's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Mirai Works's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Mirai Works's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Mirai Works (TSE:6563) has a Enterprise Value of 円910 Mil as of Aug. 19, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mirai Works and its competitors.
Is Mirai Works' Enterprise Value too high?
Mirai Works' current Enterprise Value is 円910 Mil. Overall, Mirai Works has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' Enterprise Value compare to KFY and RHI?
Mirai Works' Enterprise Value of 円910 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mirai Works and its competitors. Mirai Works's current Enterprise Value is 円910 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,086.70, compared to a current price of 円474.00 — trading 56.4% below its estimated fair value. The current Enterprise Value is 円910 Mil. Mirai Works' overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current Enterprise Value is 円910 Mil as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Mirai Works (TSE:6563) Overvalued in 2026?
Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued.
The current stock price of 円474.00 is trading 56.4% below its estimated GF Value™ of 円1,086.70.
GuruFocus considers Mirai Works to be Significantly Undervalued.
Key valuation signals for TSE:6563:
Enterprise Value: 円910 Mil
GF Value™: 円1,086.70 vs. price of 円474.00 (56.4% below fair value)
No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6563 has been successfully added to your 
