Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Mirai WorksTSE:6563 +6.34%87 Net-Net Working Capital is 円132.50 as of Mar. 2026. GuruFocus rates TSE:6563 with a GF Score™ of 87/100 and a GF Value™ of 円1,085.64 (Significantly Undervalued). Among 447 Business Services companies, Mirai Works ranks better than 62.19% on this metric.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Mirai Works's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円132.50.
The industry rank for Mirai Works's Net-Net Working Capital or its related term are showing as below:
TSE:6563's Price-to-Net-Net-Working-Capital is ranked better than 62.19% of 447
companies
in the Business Services industry
Industry Median: 5.7
vs TSE:6563: 4.05
Mirai Works (TSE:6563) Net-Net Working Capital Explanation
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.
Mirai Works Net-Net Working Capital Related Terms
Mirai Works Net-Net Working Capital Historical Data
* Premium members only.
The historical data trend for Mirai Works's Net-Net Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:6563 vs KFY, RHI, TNET: Net-Net Working Capital Comparison
For the Staffing & Employment Services subindustry, Mirai Works's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Mirai Works Price-to-Net-Net-Working-Capital vs Business Services Industry
For the Business Services industry and Industrials sector, Mirai Works's Price-to-Net-Net-Working-Capital distribution charts can be found below:
* The bar in red indicates where Mirai Works's Price-to-Net-Net-Working-Capital falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
What does a Net-Net Working Capital of 円132.50 mean?
Mirai Works (TSE:6563) has a Net-Net Working Capital of 円132.50 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mirai Works According to the industry distribution chart, Mirai Works ranks #169 out of 447 companies in the Business Services industry, placing it in the top 37.8%.
Is Mirai Works' Net-Net Working Capital too high?
Mirai Works' current Net-Net Working Capital is 円132.50. Based on the distribution chart, Mirai Works ranks #169 out of 447 companies in the Business Services industry, which is above the industry midpoint. Overall, Mirai Works has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' Net-Net Working Capital compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #169 out of 447 companies for Net-Net Working Capital. This puts Mirai Works in the upper half of its industry. The industry median Net-Net Working Capital is 5.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.70, based on 447 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mirai Works For the Business Services industry, the median Net-Net Working Capital is 5.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current Net-Net Working Capital is 円132.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,085.64, compared to a current price of 円537.00 — trading 50.5% below its estimated fair value. The current Net-Net Working Capital is 円132.50. Mirai Works' overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current Net-Net Working Capital is 円132.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Mirai Works (TSE:6563) Overvalued in 2026?
Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued.
The current stock price of 円537.00 is trading 50.5% below its estimated GF Value™ of 円1,085.64.
GuruFocus considers Mirai Works to be Significantly Undervalued.
Key valuation signals for TSE:6563:
Net-Net Working Capital: 円132.50
GF Value™: 円1,085.64 vs. price of 円537.00 (50.5% below fair value)
No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6563 has been successfully added to your 
