Mirai Works (TSE:6563) Peter Lynch Fair Value: 円745.55 (As of Jul. 27, 2026) — 76761% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
82 GF Score
Price 円500.00
GF Value 円1,083.03
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works Peter Lynch Fair Value?

Mirai Works TSE:6563 +0.20% 82 Peter Lynch Fair Value is 円745.55 as of Jul. 27, 2026, which is 100% below its 10-year median of 0.97. GuruFocus rates TSE:6563 with a GF Score™ of 82/100 and a GF Value™ of 円1,083.03 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 361 Business Services companies, Mirai Works ranks better than 65.93% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, Mirai Works's PEG is 1. Mirai Works's 5-Year TTM EBITDA Growth Rate is 25. Mirai Works's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was 円29.82. Therefore, the Peter Lynch Fair Value for today is 円745.55.

As of today (2026-07-27), Mirai Works's share price is 円500.00. Mirai Works's Peter Lynch fair value is 円745.55. Therefore, Mirai Works's Price to Peter Lynch Fair Value Ratio for today is 0.67.


The historical rank and industry rank for Mirai Works's Peter Lynch Fair Value or its related term are showing as below:

TSE:6563' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 0.67   Med: 0.97   Max: 4.35
Current: 0.67


During the past 11 years, the highest Price to Peter Lynch Fair Value Ratio of Mirai Works was 4.35. The lowest was 0.67. And the median was 0.97.


TSE:6563's Price-to-Peter-Lynch-Fair-Value is ranked better than
65.93% of 361 companies
in the Business Services industry
Industry Median: 0.96 vs TSE:6563: 0.67

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


Mirai Works  (TSE:6563) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 25 instead of 15 in this case.

Mirai Works's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=500.00/745.55
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mirai Works Peter Lynch Fair Value Related Terms


Mirai Works Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for Mirai Works's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works Peter Lynch Fair Value Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Peter Lynch Fair Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 302.88 0.00 771.37 1,531.80 745.55

Mirai Works Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,017.99 1,531.80 0.00 745.55 0.00

TSE:6563 vs KFY, RHI, TNET: Peter Lynch Fair Value Comparison

For the Staffing & Employment Services subindustry, Mirai Works's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works Price-to-Peter-Lynch-Fair-Value vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where Mirai Works's Price-to-Peter-Lynch-Fair-Value falls into.


TSE:6563
82GF Score
Mirai Works Inc TSE:6563
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works Peter Lynch Fair Value Calculation

Mirai Works's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 25 *29.822
=745.55

For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Mirai Works's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was 円29.82.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of 円745.55 mean?
Mirai Works (TSE:6563) has a Peter Lynch Fair Value of 円745.55 as of Jul. 27, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Mirai Works and its competitors. This is 76761% above median its historical median of 0.97. Over the past decade, Mirai Works' Peter Lynch Fair Value has ranged from 0.67 to 4.35. According to the industry distribution chart, Mirai Works ranks #123 out of 361 companies in the Business Services industry, placing it in the top 34.1%.
Is Mirai Works' Peter Lynch Fair Value too high?
Mirai Works' current Peter Lynch Fair Value of 円745.55 is 76761% above median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.67 to a high of 4.35. Based on the distribution chart, Mirai Works ranks #123 out of 361 companies in the Business Services industry, which is above the industry midpoint. Overall, Mirai Works has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' Peter Lynch Fair Value compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #123 out of 361 companies for Peter Lynch Fair Value. This puts Mirai Works in the upper half of its industry. The industry median Peter Lynch Fair Value is 0.96. Historically, Mirai Works' own Peter Lynch Fair Value has ranged from 0.67 to 4.35 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Business Services company?
The median Peter Lynch Fair Value among Business Services companies is 0.96, based on 361 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Mirai Works and its competitors. For the Business Services industry, the median Peter Lynch Fair Value is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current Peter Lynch Fair Value is 円745.55, which is 76761% above median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,083.03, compared to a current price of 円500.00 — trading 53.8% below its estimated fair value. The current Peter Lynch Fair Value is 円745.55, which is 76761% above median its 10-year median of 0.97. Mirai Works' overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current Peter Lynch Fair Value is 円745.55 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円500.00 is trading 53.8% below its estimated GF Value™ of 円1,083.03. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • Peter Lynch Fair Value: 円745.55 (76761% above median its 10-year median of 0.97)
  • GF Value™: 円1,083.03 vs. price of 円500.00 (53.8% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
82GF Score

Get the complete analysis for TSE:6563

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円500.00
Price
円1,083.03
GF Value