Mirai Works (TSE:6563) Margin of Safety % (DCF Dividends Based): N/A (As of Jul. 06, 2026)


TSE:6563 Mirai Works Inc TSE:6563
82 GF Score
Price 円498.00
GF Value 円1,072.35
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-06), Mirai Works's Predictability Rank is 5-Stars. Mirai Works's intrinsic value calculated from the Discounted Dividend model is 円1309.22 and current share price is 円498.00. Consequently,

Mirai Works's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is N/A.


TSE:6563 vs KFY, RHI, TNET: Margin of Safety % (DCF Dividends Based) Comparison

For the Staffing & Employment Services subindustry, Mirai Works's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works Margin of Safety % (DCF Dividends Based) vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Mirai Works's Margin of Safety % (DCF Dividends Based) falls into.


TSE:6563
82GF Score
Mirai Works Inc TSE:6563
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works Margin of Safety % (DCF Dividends Based) Calculation

Mirai Works's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(0.00-498.00)/0.00
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円498.00 is trading 53.6% below its estimated GF Value™ of 円1,072.35. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • Margin of Safety % (DCF Dividends Based): N/A
  • GF Value™: 円1,072.35 vs. price of 円498.00 (53.6% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
82GF Score

Get the complete analysis for TSE:6563

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円498.00
Price
円1,072.35
GF Value