GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Goosehead Insurance Inc (NAS:GSHD) » Definitions » Enterprise Value

GSHD (Goosehead Insurance) Enterprise Value : $2,719.4 Mil (As of Apr. 26, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Goosehead Insurance Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Goosehead Insurance's Enterprise Value is $2,719.4 Mil. Goosehead Insurance's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was $66.1 Mil. Therefore, Goosehead Insurance's EV-to-EBIT ratio for today is 41.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Goosehead Insurance's Enterprise Value is $2,719.4 Mil. Goosehead Insurance's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was $77.4 Mil. Therefore, Goosehead Insurance's EV-to-EBITDA ratio for today is 35.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Goosehead Insurance's Enterprise Value is $2,719.4 Mil. Goosehead Insurance's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was $325.6 Mil. Therefore, Goosehead Insurance's EV-to-Revenue ratio for today is 8.35.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Goosehead Insurance's Enterprise Value is $2,719.4 Mil. Goosehead Insurance's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was $62.2 Mil. Therefore, Goosehead Insurance's EV-to-FCF ratio for today is 43.72.


Goosehead Insurance Enterprise Value Historical Data

The historical data trend for Goosehead Insurance's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goosehead Insurance Enterprise Value Chart

Goosehead Insurance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 2,344.21 2,718.63 883.11 1,982.50 2,739.19

Goosehead Insurance Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,730.24 1,466.07 2,226.75 2,739.19 3,183.16

Competitive Comparison of Goosehead Insurance's Enterprise Value

For the Insurance Brokers subindustry, Goosehead Insurance's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goosehead Insurance's Enterprise Value Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Goosehead Insurance's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Goosehead Insurance's Enterprise Value falls into.


;
;

Goosehead Insurance Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Goosehead Insurance's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Goosehead Insurance's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Goosehead Insurance  (NAS:GSHD) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Goosehead Insurance's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2719.435/66.093
=41.15

Goosehead Insurance's current Enterprise Value is $2,719.4 Mil.
Goosehead Insurance's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $66.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Goosehead Insurance's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2719.435/77.383
=35.14

Goosehead Insurance's current Enterprise Value is $2,719.4 Mil.
Goosehead Insurance's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $77.4 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Goosehead Insurance's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2719.435/325.628
=8.35

Goosehead Insurance's current Enterprise Value is $2,719.4 Mil.
Goosehead Insurance's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $325.6 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Goosehead Insurance's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2719.435/62.205
=43.72

Goosehead Insurance's current Enterprise Value is $2,719.4 Mil.
Goosehead Insurance's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $62.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Goosehead Insurance Enterprise Value Related Terms

Thank you for viewing the detailed overview of Goosehead Insurance's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Goosehead Insurance Business Description

Traded in Other Exchanges
Address
1500 Solana Boulevard, Building 4, Suite 4500, Westlake, TX, USA, 76262
Goosehead Insurance Inc operates as an insurance agency. Its insurance products consist of homeowner's insurance; auto insurance; other personal lines products including flood, wind and earthquake insurance; excess liability or umbrella insurance; specialty lines insurance (motorcycle, recreational vehicle and other insurance); commercial lines insurance (general liability, property, and auto insurance for small businesses); and life insurance. Geographically, it operates in Texas, California, Illinois, Florida, and other regions.
Executives
Mark & Robyn Jones Descendants Trust 2014 10 percent owner, other: Member of 10% owner group 1500 SOLANA BOULEVARD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Mark Evan Jones director, officer: Chief Executive Officer 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Jones Mark E. Jr. 10 percent owner, other: Member of 10% owner group 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Thomas Mcconnon director C/O WILDCAT CAPITAL MANAGEMENT, LLC, 888 7TH AVENUE, 37TH FLOOR, NEW YORK NY 10106
Waded Cruzado director C/O GOOSEHEAD INSURANCE, INC., 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Mark Miller director 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Adrienne Jones 10 percent owner, other: Member of 10% owner group 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Patrick Ryan Langston officer: VP & General Counsel 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
John Terry O'connor other: General Counsel 1500 SOLANA BOULEVARD, STE. 4500, WESTLAKE TX 76262
Desiree Coleman 10 percent owner, other: Member of 10% owner group 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Ryan Langston 2021 Family Trust 10 percent owner, other: Member of 10% owner group 1500 SOLANA BOULEVARD, SUITE 4500, WESTLAKE TX 76262
Lindy Langston Spousal Lifetime Access Trust 10 percent owner, other: Member of 10% owner group 1500 SOLANA BOULEVARD, SUITE 4500, WESTLAKE TX 76262
Chick & The Bear Irrevocable Trust 10 percent owner, other: Member of 10% owner group 1500 SOLANA BLVD, BUILDING 4, SUITE 4500, WESTLAKE TX 76262
Slj Dynasty Trust 10 percent owner, other: Member of 10% owner group 1500 SOLANA BOULEVARD, SUITE 4500, WESTLAKE TX 76262
Lanni Romney Spousal Lifetime Access Trust 10 percent owner, other: Member of 10% owner group 1500 SOLANA BOULEVARD, SUITE 4500, WESTLAKE TX 76262