BAIOO Family Interactive (HKSE:02100) FCF Margin %: -10.29% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02100 BAIOO Family Interactive Ltd HKSE:02100
44 GF Score
Price HK$0.35
GF Value HK$0.23
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is BAIOO Family Interactive FCF Margin %?

BAIOO Family Interactive HKSE:02100 -1.41% 44 FCF Margin % is -10.29% as of Dec. 2025. GuruFocus rates HKSE:02100 with a GF Score™ of 44/100 and a GF Value™ of HK$0.23 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 550 Interactive Media companies, BAIOO Family Interactive ranks worse than 72.18% on this metric.

FCF Margin % is calculated as Free Cash Flow divided by its Revenue. BAIOO Family Interactive's Free Cash Flow for the six months ended in Dec. 2025 was HK$-35.0 Mil. BAIOO Family Interactive's Revenue for the six months ended in Dec. 2025 was HK$339.9 Mil. Therefore, BAIOO Family Interactive's FCF Margin % for the quarter that ended in Dec. 2025 was -10.29%.

As of today, BAIOO Family Interactive's current FCF Yield % is -7.02%.

The historical rank and industry rank for BAIOO Family Interactive's FCF Margin % or its related term are showing as below:

HKSE:02100' s FCF Margin % Range Over the Past 10 Years
Min: -19.48   Med: -4.4   Max: 19.73
Current: -10.46


During the past 13 years, the highest FCF Margin % of BAIOO Family Interactive was 19.73%. The lowest was -19.48%. And the median was -4.40%.

HKSE:02100's FCF Margin % is ranked worse than
72.18% of 550 companies
in the Interactive Media industry
Industry Median: 3.84 vs HKSE:02100: -10.46


BAIOO Family Interactive FCF Margin % Related Terms


BAIOO Family Interactive FCF Margin % Historical Data

* Premium members only.

The historical data trend for BAIOO Family Interactive's FCF Margin % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BAIOO Family Interactive FCF Margin % Chart

BAIOO Family Interactive Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
FCF Margin %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.36 1.37 -10.16 -19.48 -10.46

BAIOO Family Interactive Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
FCF Margin % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.68 -19.15 -19.81 -10.63 -10.29

HKSE:02100 vs NTES, EA, TTWO: FCF Margin % Comparison

For the Electronic Gaming & Multimedia subindustry, BAIOO Family Interactive's FCF Margin %, along with its competitors' market caps and FCF Margin % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BAIOO Family Interactive FCF Margin % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, BAIOO Family Interactive's FCF Margin % distribution charts can be found below:

* The bar in red indicates where BAIOO Family Interactive's FCF Margin % falls into.


HKSE:02100
44GF Score
BAIOO Family Interactive Ltd HKSE:02100
FCF Margin % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BAIOO Family Interactive FCF Margin % Calculation

FCF margin is the ratio of Free Cash Flow divided by net sales or Revenue, usually presented in percent.

BAIOO Family Interactive's FCF Margin for the fiscal year that ended in Dec. 2025 is calculated as

FCF Margin=Free Cash Flow (A: Dec. 2025 )/Revenue (A: Dec. 2025 )
=-70.521/674.288
=-10.46 %

BAIOO Family Interactive's FCF Margin for the quarter that ended in Dec. 2025 is calculated as

FCF Margin=Free Cash Flow (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-34.972/339.881
=-10.29 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about FCF Margin % →
What does a FCF Margin % of -10.29% mean?
BAIOO Family Interactive (HKSE:02100) has a FCF Margin % of -10.29% as of Dec. 2025. Free cash flow margin is the ratio of total free cash flow to net sales. View historical data on BAIOO Family Interactive and its competitors. According to the industry distribution chart, BAIOO Family Interactive ranks #397 out of 550 companies in the Interactive Media industry, placing it in the top 72.2%.
Is BAIOO Family Interactive's FCF Margin % too high?
BAIOO Family Interactive's current FCF Margin % is -10.29%. Based on the distribution chart, BAIOO Family Interactive ranks #397 out of 550 companies in the Interactive Media industry, which is below the industry midpoint. Overall, BAIOO Family Interactive has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BAIOO Family Interactive's FCF Margin % compare to NTES and EA?
According to the Interactive Media industry distribution chart, BAIOO Family Interactive ranks #397 out of 550 companies for FCF Margin %. This places BAIOO Family Interactive in the lower half of its industry. The industry median FCF Margin % is 3.84. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good FCF Margin % for an Interactive Media company?
The median FCF Margin % among Interactive Media companies is 3.84, based on 550 companies in the industry. Companies in the top quartile (top 25%) have a FCF Margin % significantly above this median, while those in the bottom quartile fall well below. However, FCF Margin % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high FCF Margin % mean?
A high FCF Margin % can signal that a stock is expensive relative to its fundamentals. Free cash flow margin is the ratio of total free cash flow to net sales. View historical data on BAIOO Family Interactive and its competitors. For the Interactive Media industry, the median FCF Margin % is 3.84 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BAIOO Family Interactive's current FCF Margin % is -10.29%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BAIOO Family Interactive stock overvalued right now?
Based on GuruFocus' analysis, BAIOO Family Interactive (HKSE:02100) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.35 — trading 52.2% above its estimated fair value. The current FCF Margin % is -10.29%. BAIOO Family Interactive's overall GF Score™ is 44/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is FCF Margin % calculated?
FCF Margin % is calculated from a company's financial statements. For BAIOO Family Interactive (HKSE:02100), the current FCF Margin % is -10.29% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BAIOO Family Interactive (HKSE:02100) Overvalued in 2026?

Based on GuruFocus' analysis, BAIOO Family Interactive stock appears to be overvalued. The current stock price of HK$0.35 is trading 52.2% above its estimated GF Value™ of HK$0.23. GuruFocus considers BAIOO Family Interactive to be Significantly Overvalued.

Key valuation signals for HKSE:02100:

  • FCF Margin %: -10.29%
  • GF Value™: HK$0.23 vs. price of HK$0.35 (52.2% above fair value)
  • GF Score™: 44/100 with 1 warning sign

No single metric tells the full story. See the HKSE:02100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BAIOO Family Interactive Business Description

Address 123 Tiankun 3rd Road, 10th Floor, Baioo Headquarters Building, Tianhe, Guangdong, Guangzhou, CHN, 510640
BAIOO Family Interactive Ltd is developing and publishing mobile and PC games. The Company operates two segments: the Online Entertainment Business segment and the Other Businesses segment. The Online Entertainment Business segment involves development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. Other businesses mainly include sales of peripheral products and other services. Key revenue is generated from Online entertainment business. The Company focuses on niche game genres, deepening its development in female-oriented games, pet collection and raising games.
44GF Score

Get the complete analysis for HKSE:02100

FCF Margin % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.35
Price
HK$0.23
GF Value