BAIOO Family Interactive (HKSE:02100) Altman Z-Score: 3.21 (As of Aug. 01, 2026) — 17% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02100 BAIOO Family Interactive Ltd HKSE:02100
44 GF Score
Price HK$0.35
GF Value HK$0.23
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is BAIOO Family Interactive Altman Z-Score?

BAIOO Family Interactive HKSE:02100 -1.41% 44 Altman Z-Score is 3.21 as of Aug. 01, 2026, which is 17% below its 10-year median of 3.88. GuruFocus rates HKSE:02100 with a GF Score™ of 44/100 and a GF Value™ of HK$0.23 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 549 Interactive Media companies, BAIOO Family Interactive ranks better than 52.46% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.21 is strong.

BAIOO Family Interactive has a Altman Z-Score of 3.21, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for BAIOO Family Interactive's Altman Z-Score or its related term are showing as below:

HKSE:02100' s Altman Z-Score Range Over the Past 10 Years
Min: 2.29   Med: 3.88   Max: 6.68
Current: 3.21

During the past 13 years, BAIOO Family Interactive's highest Altman Z-Score was 6.68. The lowest was 2.29. And the median was 3.88.


BAIOO Family Interactive  (HKSE:02100) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


BAIOO Family Interactive Altman Z-Score Related Terms


BAIOO Family Interactive Altman Z-Score Historical Data

* Premium members only.

The historical data trend for BAIOO Family Interactive's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BAIOO Family Interactive Altman Z-Score Chart

BAIOO Family Interactive Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.30 3.38 2.90 2.58 3.45

BAIOO Family Interactive Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.90 0.00 2.58 0.00 3.45

HKSE:02100 vs NTES, EA, TTWO: Altman Z-Score Comparison

For the Electronic Gaming & Multimedia subindustry, BAIOO Family Interactive's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BAIOO Family Interactive Altman Z-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, BAIOO Family Interactive's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where BAIOO Family Interactive's Altman Z-Score falls into.


HKSE:02100
44GF Score
BAIOO Family Interactive Ltd HKSE:02100
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BAIOO Family Interactive Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

BAIOO Family Interactive's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5207+1.4*0.2165+3.3*-0.0382+0.6*3.432+1.0*0.3471
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was HK$1,942.7 Mil.
Total Current Assets was HK$1,282.7 Mil.
Total Current Liabilities was HK$271.0 Mil.
Retained Earnings was HK$420.7 Mil.
Pre-Tax Income was HK$-74.4 Mil.
Interest Expense was HK$-0.2 Mil.
Revenue was HK$674.3 Mil.
Market Cap (Today) was HK$999.8 Mil.
Total Liabilities was HK$291.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1282.659 - 271.041)/1942.661
=0.5207

X2=Retained Earnings/Total Assets
=420.662/1942.661
=0.2165

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-74.423 - -0.209)/1942.661
=-0.0382

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=999.804/291.316
=3.432

X5=Revenue/Total Assets
=674.288/1942.661
=0.3471

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

BAIOO Family Interactive has a Altman Z-Score of 3.21 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.21 mean?
BAIOO Family Interactive (HKSE:02100) has a Altman Z-Score of 3.21 as of Aug. 01, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on BAIOO Family Interactive and its competitors. This is 17% below median its historical median of 3.88. Over the past decade, BAIOO Family Interactive's Altman Z-Score has ranged from 2.29 to 6.68. According to the industry distribution chart, BAIOO Family Interactive ranks #261 out of 549 companies in the Interactive Media industry, placing it in the top 47.5%.
Is BAIOO Family Interactive's Altman Z-Score too high?
BAIOO Family Interactive's current Altman Z-Score of 3.21 is 17% below median its 10-year median of 3.88. Over the past 10 years, this metric has ranged from a low of 2.29 to a high of 6.68. The Interactive Media industry median Altman Z-Score is 3.03. BAIOO Family Interactive's value of 3.21 is 5.9% above this industry median. Based on the distribution chart, BAIOO Family Interactive ranks #261 out of 549 companies in the Interactive Media industry, which is above the industry midpoint. Overall, BAIOO Family Interactive has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BAIOO Family Interactive's Altman Z-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, BAIOO Family Interactive ranks #261 out of 549 companies for Altman Z-Score. This puts BAIOO Family Interactive in the upper half of its industry. The industry median Altman Z-Score is 3.03. BAIOO Family Interactive's value of 3.21 is 5.9% above this benchmark. Historically, BAIOO Family Interactive's own Altman Z-Score has ranged from 2.29 to 6.68 over the past decade. While the company's 10-year median is 3.88 vs. the industry median of 3.03, BAIOO Family Interactive has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Interactive Media company?
The median Altman Z-Score among Interactive Media companies is 3.03, based on 549 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BAIOO Family Interactive's current Altman Z-Score of 3.21 is 5.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on BAIOO Family Interactive and its competitors. For the Interactive Media industry, the median Altman Z-Score is 3.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BAIOO Family Interactive's current Altman Z-Score is 3.21, which is 17% below median its own 10-year median of 3.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BAIOO Family Interactive stock overvalued right now?
Based on GuruFocus' analysis, BAIOO Family Interactive (HKSE:02100) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.35 — trading 52.2% above its estimated fair value. The current Altman Z-Score is 3.21, which is 17% below median its 10-year median of 3.88 and 5.9% above the Interactive Media industry median of 3.03. BAIOO Family Interactive's overall GF Score™ is 44/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For BAIOO Family Interactive (HKSE:02100), the current Altman Z-Score is 3.21 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BAIOO Family Interactive (HKSE:02100) Overvalued in 2026?

Based on GuruFocus' analysis, BAIOO Family Interactive stock appears to be overvalued. The current stock price of HK$0.35 is trading 52.2% above its estimated GF Value™ of HK$0.23. GuruFocus considers BAIOO Family Interactive to be Significantly Overvalued.

Key valuation signals for HKSE:02100:

  • Altman Z-Score: 3.21 (17% below median its 10-year median of 3.88)
  • GF Value™: HK$0.23 vs. price of HK$0.35 (52.2% above fair value)
  • GF Score™: 44/100 with 1 warning sign
  • Industry Position: 5.9% above the Interactive Media median (#261 of 549)

No single metric tells the full story. See the HKSE:02100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BAIOO Family Interactive Business Description

Address 123 Tiankun 3rd Road, 10th Floor, Baioo Headquarters Building, Tianhe, Guangdong, Guangzhou, CHN, 510640
BAIOO Family Interactive Ltd is developing and publishing mobile and PC games. The Company operates two segments: the Online Entertainment Business segment and the Other Businesses segment. The Online Entertainment Business segment involves development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. Other businesses mainly include sales of peripheral products and other services. Key revenue is generated from Online entertainment business. The Company focuses on niche game genres, deepening its development in female-oriented games, pet collection and raising games.
44GF Score

Get the complete analysis for HKSE:02100

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.35
Price
HK$0.23
GF Value