BAIOO Family Interactive (HKSE:02100) Enterprise Value: HK$-199.1 Mil (As of Aug. 01, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02100 BAIOO Family Interactive Ltd HKSE:02100
44 GF Score
Price HK$0.35
GF Value HK$0.23
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is BAIOO Family Interactive Enterprise Value?

BAIOO Family Interactive HKSE:02100 -1.41% 44 Enterprise Value is HK$-199.1 Mil as of Aug. 01, 2026. GuruFocus rates HKSE:02100 with a GF Score™ of 44/100 and a GF Value™ of HK$0.23 (Significantly Overvalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, BAIOO Family Interactive's Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-74.3 Mil. Therefore, BAIOO Family Interactive's EV-to-EBIT ratio for today is 2.68.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, BAIOO Family Interactive's Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-74.3 Mil. Therefore, BAIOO Family Interactive's EV-to-EBITDA ratio for today is 2.68.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, BAIOO Family Interactive's Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$670.8 Mil. Therefore, BAIOO Family Interactive's EV-to-Revenue ratio for today is -0.30.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, BAIOO Family Interactive's Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$9.0 Mil. Therefore, BAIOO Family Interactive's EV-to-OCF ratio for today is -22.16.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, BAIOO Family Interactive's Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-70.1 Mil. Therefore, BAIOO Family Interactive's EV-to-FCF ratio for today is 2.84.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


BAIOO Family Interactive  (HKSE:02100) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

BAIOO Family Interactive's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-199.065/-74.301
=2.68

BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. BAIOO Family Interactive's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-74.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

BAIOO Family Interactive's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-199.065/-74.301
=2.68

BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. BAIOO Family Interactive's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-74.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

BAIOO Family Interactive's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-199.065/670.756
=-0.30

BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. BAIOO Family Interactive's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$670.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

BAIOO Family Interactive's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-199.065/8.984
=-22.16

BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. BAIOO Family Interactive's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$9.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

BAIOO Family Interactive's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-199.065/-70.146
=2.84

BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. BAIOO Family Interactive's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-70.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BAIOO Family Interactive Enterprise Value Related Terms


BAIOO Family Interactive Enterprise Value Historical Data

* Premium members only.

The historical data trend for BAIOO Family Interactive's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BAIOO Family Interactive Enterprise Value Chart

BAIOO Family Interactive Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -58.17 -294.34 -564.98 -250.49 -24.11

BAIOO Family Interactive Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -564.98 -505.88 -250.49 658.33 -24.11

HKSE:02100 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, BAIOO Family Interactive's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BAIOO Family Interactive Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, BAIOO Family Interactive's Enterprise Value distribution charts can be found below:

* The bar in red indicates where BAIOO Family Interactive's Enterprise Value falls into.


HKSE:02100
44GF Score
BAIOO Family Interactive Ltd HKSE:02100
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BAIOO Family Interactive Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

BAIOO Family Interactive's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

BAIOO Family Interactive's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$-199.1 Mil mean?
BAIOO Family Interactive (HKSE:02100) has a Enterprise Value of HK$-199.1 Mil as of Aug. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on BAIOO Family Interactive and its competitors.
Is BAIOO Family Interactive's Enterprise Value too high?
BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil. Overall, BAIOO Family Interactive has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BAIOO Family Interactive's Enterprise Value compare to NTES and EA?
BAIOO Family Interactive's Enterprise Value of HK$-199.1 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on BAIOO Family Interactive and its competitors. BAIOO Family Interactive's current Enterprise Value is HK$-199.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BAIOO Family Interactive stock overvalued right now?
Based on GuruFocus' analysis, BAIOO Family Interactive (HKSE:02100) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.35 — trading 52.2% above its estimated fair value. The current Enterprise Value is HK$-199.1 Mil. BAIOO Family Interactive's overall GF Score™ is 44/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For BAIOO Family Interactive (HKSE:02100), the current Enterprise Value is HK$-199.1 Mil as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BAIOO Family Interactive (HKSE:02100) Overvalued in 2026?

Based on GuruFocus' analysis, BAIOO Family Interactive stock appears to be overvalued. The current stock price of HK$0.35 is trading 52.2% above its estimated GF Value™ of HK$0.23. GuruFocus considers BAIOO Family Interactive to be Significantly Overvalued.

Key valuation signals for HKSE:02100:

  • Enterprise Value: HK$-199.1 Mil
  • GF Value™: HK$0.23 vs. price of HK$0.35 (52.2% above fair value)
  • GF Score™: 44/100 with 1 warning sign

No single metric tells the full story. See the HKSE:02100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BAIOO Family Interactive Business Description

Address 123 Tiankun 3rd Road, 10th Floor, Baioo Headquarters Building, Tianhe, Guangdong, Guangzhou, CHN, 510640
BAIOO Family Interactive Ltd is developing and publishing mobile and PC games. The Company operates two segments: the Online Entertainment Business segment and the Other Businesses segment. The Online Entertainment Business segment involves development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. Other businesses mainly include sales of peripheral products and other services. Key revenue is generated from Online entertainment business. The Company focuses on niche game genres, deepening its development in female-oriented games, pet collection and raising games.
44GF Score

Get the complete analysis for HKSE:02100

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.35
Price
HK$0.23
GF Value