BAIOO Family Interactive (HKSE:02100) Net Current Asset Value: HK$0.34 (As of Dec. 2025) — 62% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02100 BAIOO Family Interactive Ltd HKSE:02100
45 GF Score
Price HK$0.35
GF Value HK$0.23
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is BAIOO Family Interactive Net Current Asset Value?

BAIOO Family Interactive HKSE:02100 +2.99% 45 Net Current Asset Value is HK$0.34 as of Dec. 2025, which is 100% below its 10-year median of 0.90. GuruFocus rates HKSE:02100 with a GF Score™ of 45/100 and a GF Value™ of HK$0.23 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 366 Interactive Media companies, BAIOO Family Interactive ranks better than 89.07% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

BAIOO Family Interactive's net current asset value per share for the quarter that ended in Dec. 2025 was HK$0.34.

The historical rank and industry rank for BAIOO Family Interactive's Net Current Asset Value or its related term are showing as below:

HKSE:02100' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 0.64   Med: 0.9   Max: 1.55
Current: 1.01

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of BAIOO Family Interactive was 1.55. The lowest was 0.64. And the median was 0.90.

HKSE:02100's Price-to-Net-Current-Asset-Value is ranked better than
89.07% of 366 companies
in the Interactive Media industry
Industry Median: 3.67 vs HKSE:02100: 1.01

BAIOO Family Interactive  (HKSE:02100) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


BAIOO Family Interactive Net Current Asset Value Related Terms


BAIOO Family Interactive Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for BAIOO Family Interactive's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BAIOO Family Interactive Net Current Asset Value Chart

BAIOO Family Interactive Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.55 0.48 0.40 0.29 0.34

BAIOO Family Interactive Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.40 0.37 0.29 0.24 0.34

HKSE:02100 vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, BAIOO Family Interactive's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BAIOO Family Interactive Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, BAIOO Family Interactive's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where BAIOO Family Interactive's Price-to-Net-Current-Asset-Value falls into.


HKSE:02100
45GF Score
BAIOO Family Interactive Ltd HKSE:02100
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BAIOO Family Interactive Net Current Asset Value Calculation

BAIOO Family Interactive's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(1282.659-291.316-8.041-0)/2867.174
=0.34

BAIOO Family Interactive's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(1282.659-291.316-8.041-0)/2867.174
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of HK$0.34 mean?
BAIOO Family Interactive (HKSE:02100) has a Net Current Asset Value of HK$0.34 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on BAIOO Family Interactive and its competitors. This is 62% below median its historical median of 0.90. Over the past decade, BAIOO Family Interactive's Net Current Asset Value has ranged from 0.64 to 1.55. According to the industry distribution chart, BAIOO Family Interactive ranks #40 out of 366 companies in the Interactive Media industry, placing it in the top 10.9%.
Is BAIOO Family Interactive's Net Current Asset Value too high?
BAIOO Family Interactive's current Net Current Asset Value of HK$0.34 is 62% below median its 10-year median of 0.90. Over the past 10 years, this metric has ranged from a low of 0.64 to a high of 1.55. Based on the distribution chart, BAIOO Family Interactive ranks #40 out of 366 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, BAIOO Family Interactive has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BAIOO Family Interactive's Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, BAIOO Family Interactive ranks #40 out of 366 companies for Net Current Asset Value. This places BAIOO Family Interactive in the top 11% of its industry — outperforming the majority of peers. The industry median Net Current Asset Value is 3.67. Historically, BAIOO Family Interactive's own Net Current Asset Value has ranged from 0.64 to 1.55 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.67, based on 366 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on BAIOO Family Interactive and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BAIOO Family Interactive's current Net Current Asset Value is HK$0.34, which is 62% below median its own 10-year median of 0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BAIOO Family Interactive stock overvalued right now?
Based on GuruFocus' analysis, BAIOO Family Interactive (HKSE:02100) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.35 — trading 50% above its estimated fair value. The current Net Current Asset Value is HK$0.34, which is 62% below median its 10-year median of 0.90. BAIOO Family Interactive's overall GF Score™ is 45/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For BAIOO Family Interactive (HKSE:02100), the current Net Current Asset Value is HK$0.34 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BAIOO Family Interactive (HKSE:02100) Overvalued in 2026?

Based on GuruFocus' analysis, BAIOO Family Interactive stock appears to be overvalued. The current stock price of HK$0.35 is trading 50% above its estimated GF Value™ of HK$0.23. GuruFocus considers BAIOO Family Interactive to be Significantly Overvalued.

Key valuation signals for HKSE:02100:

  • Net Current Asset Value: HK$0.34 (62% below median its 10-year median of 0.90)
  • GF Value™: HK$0.23 vs. price of HK$0.35 (50% above fair value)
  • GF Score™: 45/100 with 1 warning sign

No single metric tells the full story. See the HKSE:02100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BAIOO Family Interactive Business Description

Address 123 Tiankun 3rd Road, 10th Floor, Baioo Headquarters Building, Tianhe, Guangdong, Guangzhou, CHN, 510640
BAIOO Family Interactive Ltd is developing and publishing mobile and PC games. The Company operates two segments: the Online Entertainment Business segment and the Other Businesses segment. The Online Entertainment Business segment involves development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. Other businesses mainly include sales of peripheral products and other services. Key revenue is generated from Online entertainment business. The Company focuses on niche game genres, deepening its development in female-oriented games, pet collection and raising games.
45GF Score

Get the complete analysis for HKSE:02100

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.35
Price
HK$0.23
GF Value