BAIOO Family Interactive (HKSE:02100) 3-Year ROIIC % : 17.99% (As of Dec. 2025) — 121% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02100 BAIOO Family Interactive Ltd HKSE:02100
44 GF Score
Price HK$0.29
GF Value HK$0.23
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is BAIOO Family Interactive 3-Year ROIIC %?

BAIOO Family Interactive HKSE:02100 -1.69% 44 3-Year ROIIC % is 17.99 as of Dec. 2025, which is 121% above its 10-year median of 8.13. GuruFocus rates HKSE:02100 with a GF Score™ of 44/100 and a GF Value™ of HK$0.23 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 526 Interactive Media companies, BAIOO Family Interactive ranks better than 60.84% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. BAIOO Family Interactive's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 17.99%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for BAIOO Family Interactive's 3-Year ROIIC % or its related term are showing as below:

HKSE:02100's 3-Year ROIIC % is ranked better than
60.84% of 526 companies
in the Interactive Media industry
Industry Median: 3.515 vs HKSE:02100: 17.99

BAIOO Family Interactive  (HKSE:02100) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


BAIOO Family Interactive 3-Year ROIIC % Related Terms


BAIOO Family Interactive 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for BAIOO Family Interactive's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BAIOO Family Interactive 3-Year ROIIC % Chart

BAIOO Family Interactive Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.13 -59.14 -176.20 -21.02 17.99

BAIOO Family Interactive Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -176.20 0.00 -21.02 0.00 17.99

HKSE:02100 vs NTES, EA, TTWO: 3-Year ROIIC % Comparison

For the Electronic Gaming & Multimedia subindustry, BAIOO Family Interactive's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BAIOO Family Interactive 3-Year ROIIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, BAIOO Family Interactive's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where BAIOO Family Interactive's 3-Year ROIIC % falls into.


HKSE:02100
44GF Score
BAIOO Family Interactive Ltd HKSE:02100
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BAIOO Family Interactive 3-Year ROIIC % Calculation

BAIOO Family Interactive's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( -31.001 (Dec. 2025) - -41.746 (Dec. 2022) )/( 883.907 (Dec. 2025) - 824.192 (Dec. 2022) )
=10.745/59.715
=17.99%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 17.99 mean?
BAIOO Family Interactive (HKSE:02100) has a 3-Year ROIIC % of 17.99 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on BAIOO Family Interactive and its competitors. This is 121% above median its historical median of 8.13. According to the industry distribution chart, BAIOO Family Interactive ranks #206 out of 526 companies in the Interactive Media industry, placing it in the top 39.2%.
Is BAIOO Family Interactive's 3-Year ROIIC % too high?
BAIOO Family Interactive's current 3-Year ROIIC % of 17.99 is 121% above median its 10-year median of 8.13. The Interactive Media industry median 3-Year ROIIC % is 3.52. BAIOO Family Interactive's value of 17.99 is 411.8% above this industry median. Based on the distribution chart, BAIOO Family Interactive ranks #206 out of 526 companies in the Interactive Media industry, which is above the industry midpoint. Overall, BAIOO Family Interactive has a GF Score™ of 44/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BAIOO Family Interactive's 3-Year ROIIC % compare to NTES and EA?
According to the Interactive Media industry distribution chart, BAIOO Family Interactive ranks #206 out of 526 companies for 3-Year ROIIC %. This puts BAIOO Family Interactive in the upper half of its industry. The industry median 3-Year ROIIC % is 3.52. BAIOO Family Interactive's value of 17.99 is 411.8% above this benchmark. While the company's 10-year median is 8.13 vs. the industry median of 3.52, BAIOO Family Interactive has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Interactive Media company?
The median 3-Year ROIIC % among Interactive Media companies is 3.52, based on 526 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BAIOO Family Interactive's current 3-Year ROIIC % of 17.99 is 411.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on BAIOO Family Interactive and its competitors. For the Interactive Media industry, the median 3-Year ROIIC % is 3.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BAIOO Family Interactive's current 3-Year ROIIC % is 17.99, which is 121% above median its own 10-year median of 8.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BAIOO Family Interactive stock overvalued right now?
Based on GuruFocus' analysis, BAIOO Family Interactive (HKSE:02100) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.29 — trading 26.1% above its estimated fair value. The current 3-Year ROIIC % is 17.99, which is 121% above median its 10-year median of 8.13 and 411.8% above the Interactive Media industry median of 3.52. BAIOO Family Interactive's overall GF Score™ is 44/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For BAIOO Family Interactive (HKSE:02100), the current 3-Year ROIIC % is 17.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BAIOO Family Interactive (HKSE:02100) Overvalued in 2026?

Based on GuruFocus' analysis, BAIOO Family Interactive stock appears to be overvalued. The current stock price of HK$0.29 is trading 26.1% above its estimated GF Value™ of HK$0.23. GuruFocus considers BAIOO Family Interactive to be Modestly Overvalued.

Key valuation signals for HKSE:02100:

  • 3-Year ROIIC %: 17.99 (121% above median its 10-year median of 8.13)
  • GF Value™: HK$0.23 vs. price of HK$0.29 (26.1% above fair value)
  • GF Score™: 44/100 with 2 warning signs
  • Industry Position: 411.8% above the Interactive Media median (#206 of 526)

No single metric tells the full story. See the HKSE:02100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BAIOO Family Interactive Business Description

Address 123 Tiankun 3rd Road, 10th Floor, Baioo Headquarters Building, Tianhe, Guangdong, Guangzhou, CHN, 510640
BAIOO Family Interactive Ltd is developing and publishing mobile and PC games. The Company operates two segments: the Online Entertainment Business segment and the Other Businesses segment. The Online Entertainment Business segment involves development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. Other businesses mainly include sales of peripheral products and other services. Key revenue is generated from Online entertainment business. The Company focuses on niche game genres, deepening its development in female-oriented games, pet collection and raising games.
44GF Score

Get the complete analysis for HKSE:02100

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.29
Price
HK$0.23
GF Value