MAS Financial Services (NSE:MASFIN) Intrinsic Value: Projected FCF: ₹-694.80 (As of Sep. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:MASFIN MAS Financial Services Ltd NSE:MASFIN
81 GF Score
Price ₹288.90
GF Value ₹428.50
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is MAS Financial Services Intrinsic Value: Projected FCF?

MAS Financial Services NSE:MASFIN -0.43% 81 Intrinsic Value: Projected FCF is ₹-694.80 as of Sep. 10, 2026. GuruFocus rates NSE:MASFIN with a GF Score™ of 81/100 and a GF Value™ of ₹428.50 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 306 Credit Services companies, MAS Financial Services ranks worse than 326797.06% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-10), MAS Financial Services's Intrinsic Value: Projected FCF is ₹-694.80. The stock price of MAS Financial Services is ₹288.90. Therefore, MAS Financial Services's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MAS Financial Services's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:MASFIN's Price-to-Projected-FCF is not ranked *
in the Credit Services industry.
Industry Median: 0.71
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MAS Financial Services  (NSE:MASFIN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MAS Financial Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=288.90/-694.43756686707
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MAS Financial Services Intrinsic Value: Projected FCF Related Terms


MAS Financial Services Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for MAS Financial Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAS Financial Services Intrinsic Value: Projected FCF Chart

MAS Financial Services Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -160.11 -310.72 -496.80 -558.01 -693.45

MAS Financial Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -693.45 0.00

NSE:MASFIN vs V, MA, AXP: Intrinsic Value: Projected FCF Comparison

For the Credit Services subindustry, MAS Financial Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAS Financial Services Price-to-Projected-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, MAS Financial Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MAS Financial Services's Price-to-Projected-FCF falls into.


NSE:MASFIN
81GF Score
MAS Financial Services Ltd NSE:MASFIN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAS Financial Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MAS Financial Services's Free Cash Flow(6 year avg) = ₹-10,079.05.

MAS Financial Services's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-10079.052285714+29742.1*0.8)/181.453
=-694.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹-694.80 mean?
MAS Financial Services (NSE:MASFIN) has a Intrinsic Value: Projected FCF of ₹-694.80 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MAS Financial Services and its competitors. According to the industry distribution chart, MAS Financial Services ranks #999999 out of 306 companies in the Credit Services industry.
Is MAS Financial Services' Intrinsic Value: Projected FCF too high?
MAS Financial Services' current Intrinsic Value: Projected FCF is ₹-694.80. Based on the distribution chart, MAS Financial Services ranks #999999 out of 306 companies in the Credit Services industry, which is in the bottom quartile relative to peers. Overall, MAS Financial Services has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MAS Financial Services' Intrinsic Value: Projected FCF compare to V and MA?
According to the Credit Services industry distribution chart, MAS Financial Services ranks #999999 out of 306 companies for Intrinsic Value: Projected FCF. This places MAS Financial Services in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.71. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Credit Services company?
The median Intrinsic Value: Projected FCF among Credit Services companies is 0.71, based on 306 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MAS Financial Services and its competitors. For the Credit Services industry, the median Intrinsic Value: Projected FCF is 0.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MAS Financial Services's current Intrinsic Value: Projected FCF is ₹-694.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAS Financial Services stock overvalued right now?
Based on GuruFocus' analysis, MAS Financial Services (NSE:MASFIN) is currently considered Possible Value Trap. The stock's GF Value™ is ₹428.50, compared to a current price of ₹288.90 — trading 32.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹-694.80. MAS Financial Services' overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For MAS Financial Services (NSE:MASFIN), the current Intrinsic Value: Projected FCF is ₹-694.80 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAS Financial Services (NSE:MASFIN) Overvalued in 2026?

Based on GuruFocus' analysis, MAS Financial Services stock appears to be undervalued. The current stock price of ₹288.90 is trading 32.6% below its estimated GF Value™ of ₹428.50. GuruFocus considers MAS Financial Services to be Possible Value Trap.

Key valuation signals for NSE:MASFIN:

  • Intrinsic Value: Projected FCF: ₹-694.80
  • GF Value™: ₹428.50 vs. price of ₹288.90 (32.6% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the NSE:MASFIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAS Financial Services Business Description

Other Exchanges 540749:India
Address Ashram Road, 6, Narayan Chambers, Ground Floor, Behind Patang Hotel, Nehru Bridge Corner, Ahmedabad, GJ, IND, 380009
MAS Financial Services Ltd operates as a non-banking financial company. It is mainly in the retail business, comprising Micro, small, and medium enterprises, two-wheelers, three-wheelers, and multi-utility vehicles loans to individual borrowers and loans to microfinance institutions and other non-banking financial companies. It focuses on the lower-income and middle-income groups of society, spread across urban, semi-urban, and rural areas, including formal and informal sectors.
81GF Score

Get the complete analysis for NSE:MASFIN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹288.90
Price
₹428.50
GF Value