HNRDF (Hansard Global) Beneish M-Score: -1.75 (As of Jun. 26, 2026)


HNRDF Hansard Global PLC HNRDF
37 GF Score
Price $0.61
GF Value $1.06
! 8 Warning Signs
View Full Analysis

What is Hansard Global Beneish M-Score?

Hansard Global HNRDF 37 Beneish M-Score is -1.75 as of Jun. 26, 2026. GuruFocus rates HNRDF with a GF Score™ of 37/100 and a GF Value™ of $1.06. The stock has 8 warning signs investors should review. Among 397 Insurance companies, Hansard Global ranks worse than 89.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.75 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Hansard Global's Beneish M-Score or its related term are showing as below:

HNRDF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.32   Max: -1.57
Current: -1.75

During the past 13 years, the highest Beneish M-Score of Hansard Global was -1.57. The lowest was -3.09. And the median was -2.32.


Hansard Global Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hansard Global's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hansard Global Beneish M-Score Chart

Hansard Global Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.09 -1.57 -2.34 -2.15 -1.75

Hansard Global Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.15 0.00 -1.75 0.00

HNRDF vs AFL, MET, PRU: Beneish M-Score Comparison

For the Insurance - Life subindustry, Hansard Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hansard Global Beneish M-Score vs Insurance Industry

For the Insurance industry and Financial Services sector, Hansard Global's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hansard Global's Beneish M-Score falls into.


HNRDF
37GF Score
Hansard Global PLC HNRDF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hansard Global Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hansard Global for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9652+0.528 * 1.0177+0.404 * 0.9919+0.892 * 1.0534+0.115 * 0.687
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.04+4.679 * -0.008964-0.327 * 1.2071
=-1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $13.43 Mil.
Revenue was $65.40 Mil.
Gross Profit was $49.12 Mil.
Total Current Assets was $219.13 Mil.
Total Assets was $1,831.62 Mil.
Property, Plant and Equipment(Net PPE) was $3.80 Mil.
Depreciation, Depletion and Amortization(DDA) was $2.58 Mil.
Selling, General, & Admin. Expense(SGA) was $20.49 Mil.
Total Current Liabilities was $169.61 Mil.
Long-Term Debt & Capital Lease Obligation was $3.26 Mil.
Net Income was $2.44 Mil.
Gross Profit was $0.00 Mil.
Cash Flow from Operations was $18.86 Mil.
Total Receivables was $6.49 Mil.
Revenue was $62.09 Mil.
Gross Profit was $47.46 Mil.
Total Current Assets was $195.93 Mil.
Total Assets was $1,739.57 Mil.
Property, Plant and Equipment(Net PPE) was $3.31 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.27 Mil.
Selling, General, & Admin. Expense(SGA) was $18.70 Mil.
Total Current Liabilities was $132.82 Mil.
Long-Term Debt & Capital Lease Obligation was $3.18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13.433 / 65.4) / (6.489 / 62.087)
=0.205398 / 0.104515
=1.9652

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47.455 / 62.087) / (49.118 / 65.4)
=0.764331 / 0.75104
=1.0177

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (219.132 + 3.799) / 1831.615) / (1 - (195.929 + 3.308) / 1739.567)
=0.878287 / 0.885467
=0.9919

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=65.4 / 62.087
=1.0534

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.272 / (1.272 + 3.308)) / (2.578 / (2.578 + 3.799))
=0.277729 / 0.404265
=0.687

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(20.488 / 65.4) / (18.702 / 62.087)
=0.313272 / 0.301222
=1.04

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.256 + 169.607) / 1831.615) / ((3.181 + 132.824) / 1739.567)
=0.094377 / 0.078183
=1.2071

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.442 - 0 - 18.86) / 1831.615
=-0.008964

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hansard Global has a M-score of -1.69 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.75 mean?
Hansard Global (HNRDF) has a Beneish M-Score of -1.75 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hansard Global and its competitors. According to the industry distribution chart, Hansard Global ranks #354 out of 397 companies in the Insurance industry, placing it in the top 89.2%.
Is Hansard Global's Beneish M-Score too high?
Hansard Global's current Beneish M-Score is -1.75. Based on the distribution chart, Hansard Global ranks #354 out of 397 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Hansard Global has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Hansard Global's Beneish M-Score compare to AFL and MET?
According to the Insurance industry distribution chart, Hansard Global ranks #354 out of 397 companies for Beneish M-Score. This places Hansard Global in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hansard Global and its competitors. Hansard Global's current Beneish M-Score is -1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hansard Global stock overvalued right now?
Hansard Global (HNRDF) has a current Beneish M-Score of -1.75. The stock's GF Value™ is $1.06, compared to a current price of $0.61 — trading 42.5% below its estimated fair value. The current Beneish M-Score is -1.75. Hansard Global's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hansard Global (HNRDF), the current Beneish M-Score is -1.75 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hansard Global (HNRDF) Overvalued in 2026?

Based on GuruFocus' analysis, Hansard Global stock appears to be undervalued. The current stock price of $0.61 is trading 42.5% below its estimated GF Value™ of $1.06.

Key valuation signals for HNRDF:

  • Beneish M-Score: -1.75
  • GF Value™: $1.06 vs. price of $0.61 (42.5% below fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the HNRDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hansard Global Business Description

Other Exchanges HSDl:UKHSD:UKH9G:Germany
Address 55 Athol Street, Box 192, Douglas, IMN, IM99 1QL
Hansard Global PLC is a holding company. Its activities include the transaction of life assurance business and related activities. It operates in a single segment, being the distribution and servicing of long-term investment products. Geographically, it derives a majority of revenue from the Isle of Man and also has a presence in the Republic of Ireland and the Bahamas. It focuses on helping financial advisors and institutions to provide their clients with savings and investment products in secure life assurance wrappers to meet long-term savings and investment objectives.
37GF Score

Get the complete analysis for HNRDF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.61
Price
$1.06
GF Value