PT Asuransi Dayin Mitra Tbk (ISX:ASDM) Beneish M-Score: -3.19 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ASDM PT Asuransi Dayin Mitra Tbk ISX:ASDM
55 GF Score
Price Rp505.00
GF Value Rp641.03
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Asuransi Dayin Mitra Tbk Beneish M-Score?

PT Asuransi Dayin Mitra Tbk ISX:ASDM -0.98% 55 Beneish M-Score is -3.19 as of Aug. 27, 2026. GuruFocus rates ISX:ASDM with a GF Score™ of 55/100 and a GF Value™ of Rp641.03 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 403 Insurance companies, PT Asuransi Dayin Mitra Tbk ranks better than 87.84% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Asuransi Dayin Mitra Tbk's Beneish M-Score or its related term are showing as below:

ISX:ASDM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.43   Max: 2.8
Current: -3.19

During the past 13 years, the highest Beneish M-Score of PT Asuransi Dayin Mitra Tbk was 2.80. The lowest was -3.26. And the median was -2.43.

ISX:ASDM
55GF Score
PT Asuransi Dayin Mitra Tbk ISX:ASDM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Asuransi Dayin Mitra Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Asuransi Dayin Mitra Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0219+0.528 * 1+0.404 * 0.9966+0.892 * 1.1742+0.115 * 0.872
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3788+4.679 * 0.00799-0.327 * 0.7507
=-3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp5,791 Mil.
Revenue was 88901.88 + 74463.566 + 57678.709 + 95782.6 = Rp316,827 Mil.
Gross Profit was 88901.88 + 74463.566 + 57678.709 + 95782.6 = Rp316,827 Mil.
Total Current Assets was Rp0 Mil.
Total Assets was Rp1,175,212 Mil.
Property, Plant and Equipment(Net PPE) was Rp36,322 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,968 Mil.
Selling, General, & Admin. Expense(SGA) was Rp20,188 Mil.
Total Current Liabilities was Rp0 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,473 Mil.
Net Income was 7067.097 + 3779.975 + 1836.038 + 7531.758 = Rp20,215 Mil.
Non Operating Income was 246.685 + 439.757 + -636.554 + 1631.667 = Rp1,682 Mil.
Cash Flow from Operations was -1861.976 + 23962.452 + -11437.139 + -1519.441 = Rp9,144 Mil.
Total Receivables was Rp225,017 Mil.
Revenue was 72935.18 + 64265.383 + 77878.454 + 54735.415 = Rp269,814 Mil.
Gross Profit was 72935.18 + 64265.383 + 77878.454 + 54735.415 = Rp269,814 Mil.
Total Current Assets was Rp0 Mil.
Total Assets was Rp1,440,947 Mil.
Property, Plant and Equipment(Net PPE) was Rp39,803 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,202 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,469 Mil.
Total Current Liabilities was Rp0 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,306 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5791.346 / 316826.755) / (225016.711 / 269814.432)
=0.018279 / 0.833968
=0.0219

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(269814.432 / 269814.432) / (316826.755 / 316826.755)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 36322.121) / 1175211.501) / (1 - (0 + 39803.125) / 1440946.707)
=0.969093 / 0.972377
=0.9966

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=316826.755 / 269814.432
=1.1742

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9202.011 / (9202.011 + 39803.125)) / (9968.454 / (9968.454 + 36322.121))
=0.187776 / 0.215345
=0.872

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(20187.867 / 316826.755) / (12469.094 / 269814.432)
=0.063719 / 0.046214
=1.3788

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4472.528 + 0) / 1175211.501) / ((7305.807 + 0) / 1440946.707)
=0.003806 / 0.00507
=0.7507

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(20214.868 - 1681.555 - 9143.896) / 1175211.501
=0.00799

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Asuransi Dayin Mitra Tbk has a M-score of -3.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.19 mean?
PT Asuransi Dayin Mitra Tbk (ISX:ASDM) has a Beneish M-Score of -3.19 as of Aug. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Asuransi Dayin Mitra Tbk and its competitors. According to the industry distribution chart, PT Asuransi Dayin Mitra Tbk ranks #49 out of 403 companies in the Insurance industry, placing it in the top 12.2%.
Is PT Asuransi Dayin Mitra Tbk's Beneish M-Score too high?
PT Asuransi Dayin Mitra Tbk's current Beneish M-Score is -3.19. Based on the distribution chart, PT Asuransi Dayin Mitra Tbk ranks #49 out of 403 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, PT Asuransi Dayin Mitra Tbk has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Asuransi Dayin Mitra Tbk's Beneish M-Score compare to BRK.A and AIG?
According to the Insurance industry distribution chart, PT Asuransi Dayin Mitra Tbk ranks #49 out of 403 companies for Beneish M-Score. This places PT Asuransi Dayin Mitra Tbk in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Asuransi Dayin Mitra Tbk and its competitors. PT Asuransi Dayin Mitra Tbk's current Beneish M-Score is -3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Asuransi Dayin Mitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Asuransi Dayin Mitra Tbk (ISX:ASDM) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp641.03, compared to a current price of Rp505.00 — trading 21.2% below its estimated fair value. The current Beneish M-Score is -3.19. PT Asuransi Dayin Mitra Tbk's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Asuransi Dayin Mitra Tbk (ISX:ASDM), the current Beneish M-Score is -3.19 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Asuransi Dayin Mitra Tbk (ISX:ASDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Asuransi Dayin Mitra Tbk stock appears to be undervalued. The current stock price of Rp505.00 is trading 21.2% below its estimated GF Value™ of Rp641.03. GuruFocus considers PT Asuransi Dayin Mitra Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ASDM:

  • Beneish M-Score: -3.19
  • GF Value™: Rp641.03 vs. price of Rp505.00 (21.2% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the ISX:ASDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Asuransi Dayin Mitra Tbk Business Description

Address Jalan Hayam Wuruk No. 8, RT.6/RW.2, Wisma Hayam Wuruk, 7th Floor, Kebon Kelapa, Gambir, Kb. Klp., Kecamatan Gambir, Central Jakarta City, DKI Jakarta, Jakarta, IDN, 10120
PT Asuransi Dayin Mitra Tbk is a general insurance services provider in Indonesia. The company offers insurance coverage for fire, motor vehicles, money, cargo, engineering, personal accident insurance, and various other products. Its operating segments are: Fire, Marine hull, Motor Vehicle, Accident, and others. Maximum revenue for the company comes from the Fire insurance segment. Geographically, the company derives maximum revenue from its business in the Java Island region, and the rest from outside Java Island.
55GF Score

Get the complete analysis for ISX:ASDM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp505.00
Price
Rp641.03
GF Value