GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Five-Star Business Finance Ltd (NSE:FIVESTAR) » Definitions » Beneish M-Score

Five-Star Business Finance (NSE:FIVESTAR) Beneish M-Score : -1.81 (As of Mar. 05, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Five-Star Business Finance Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Five-Star Business Finance's Beneish M-Score or its related term are showing as below:

NSE:FIVESTAR' s Beneish M-Score Range Over the Past 10 Years
Min: -1.81   Med: -1.78   Max: -1.52
Current: -1.81

During the past 5 years, the highest Beneish M-Score of Five-Star Business Finance was -1.52. The lowest was -1.81. And the median was -1.78.


Five-Star Business Finance Beneish M-Score Historical Data

The historical data trend for Five-Star Business Finance's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Five-Star Business Finance Beneish M-Score Chart

Five-Star Business Finance Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
- - - -1.75 -1.52

Five-Star Business Finance Quarterly Data
Mar20 Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.52 -1.66 -1.81 -1.81

Competitive Comparison of Five-Star Business Finance's Beneish M-Score

For the Credit Services subindustry, Five-Star Business Finance's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Five-Star Business Finance's Beneish M-Score Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Five-Star Business Finance's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Five-Star Business Finance's Beneish M-Score falls into.



Five-Star Business Finance Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Five-Star Business Finance for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.999+0.528 * 1.0817+0.404 * 0.9243+0.892 * 1.3541+0.115 * 0.9629
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.080299-0.327 * 1.0781
=-1.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₹110,010 Mil.
Revenue was 7192.422 + 6859.674 + 6475.958 + 5472.557 = ₹26,001 Mil.
Gross Profit was 4186.886 + 3979.919 + 3665.932 + 3844.057 = ₹15,677 Mil.
Total Current Assets was ₹123,320 Mil.
Total Assets was ₹128,199 Mil.
Property, Plant and Equipment(Net PPE) was ₹638 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹288 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹697 Mil.
Long-Term Debt & Capital Lease Obligation was ₹68,795 Mil.
Net Income was 2738.59 + 2679.37 + 2515.7 + 2360.611 = ₹10,294 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₹0 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = ₹0 Mil.
Total Receivables was ₹81,323 Mil.
Revenue was 5534.596 + 5082.432 + 4691.396 + 3893 = ₹19,201 Mil.
Gross Profit was 3149.399 + 2965.64 + 2742.648 + 3665.302 = ₹12,523 Mil.
Total Current Assets was ₹92,818 Mil.
Total Assets was ₹96,797 Mil.
Property, Plant and Equipment(Net PPE) was ₹515 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹220 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹478 Mil.
Long-Term Debt & Capital Lease Obligation was ₹48,193 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(110010.152 / 26000.611) / (81322.63 / 19201.424)
=4.23106 / 4.23524
=0.999

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12522.989 / 19201.424) / (15676.794 / 26000.611)
=0.652191 / 0.602939
=1.0817

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (123319.725 + 637.879) / 128199.445) / (1 - (92817.506 + 514.631) / 96797.108)
=0.033088 / 0.035796
=0.9243

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=26000.611 / 19201.424
=1.3541

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(219.887 / (219.887 + 514.631)) / (287.801 / (287.801 + 637.879))
=0.299362 / 0.310908
=0.9629

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 26000.611) / (0 / 19201.424)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((68795.284 + 696.828) / 128199.445) / ((48192.621 + 477.613) / 96797.108)
=0.542063 / 0.502807
=1.0781

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10294.271 - 0 - 0) / 128199.445
=0.080299

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Five-Star Business Finance has a M-score of -1.81 suggests that the company is unlikely to be a manipulator.


Five-Star Business Finance Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Five-Star Business Finance's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Five-Star Business Finance Business Description

Traded in Other Exchanges
Address
New No 27, Old No 4, Taylor's Road, Kilpauk, Chennai, TN, IND, 600010
Five-Star Business Finance Ltd provides secured loans to micro-entrepreneurs and self-employed individuals for business purposes, as well as for asset creation such as home renovation or improvement, or meeting expenses for economic events such as marriage, healthcare, and education.

Five-Star Business Finance Headlines

No Headlines