GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Cruzeiro do Sul Educacional SA (BSP:CSED3) » Definitions » ROIC %

Cruzeiro do Sul Educacional (BSP:CSED3) ROIC % : 4.97% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Cruzeiro do Sul Educacional ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cruzeiro do Sul Educacional's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.97%.

As of today (2024-05-01), Cruzeiro do Sul Educacional's WACC % is 16.79%. Cruzeiro do Sul Educacional's ROIC % is 8.71% (calculated using TTM income statement data). Cruzeiro do Sul Educacional earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cruzeiro do Sul Educacional ROIC % Historical Data

The historical data trend for Cruzeiro do Sul Educacional's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cruzeiro do Sul Educacional ROIC % Chart

Cruzeiro do Sul Educacional Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
3.72 8.25 5.97 8.85

Cruzeiro do Sul Educacional Quarterly Data
Mar19 Jun19 Sep19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.13 6.43 9.94 12.57 4.97

Competitive Comparison of Cruzeiro do Sul Educacional's ROIC %

For the Education & Training Services subindustry, Cruzeiro do Sul Educacional's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cruzeiro do Sul Educacional's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Cruzeiro do Sul Educacional's ROIC % distribution charts can be found below:

* The bar in red indicates where Cruzeiro do Sul Educacional's ROIC % falls into.



Cruzeiro do Sul Educacional ROIC % Calculation

Cruzeiro do Sul Educacional's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=386.881 * ( 1 - 3.74% )/( (4107.685 + 4304.704)/ 2 )
=372.4116506/4206.1945
=8.85 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4707.622 - 135.426 - ( 852.743 - max(0, 656.683 - 1121.194+852.743))
=4107.685

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4515.809 - 145.636 - ( 522.915 - max(0, 796.404 - 861.873+522.915))
=4304.704

Cruzeiro do Sul Educacional's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=283.52 * ( 1 - 23.2% )/( (4449.042 + 4304.704)/ 2 )
=217.74336/4376.873
=4.97 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4726.869 - 162.849 - ( 714.8 - max(0, 933.379 - 1048.357+714.8))
=4449.042

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4515.809 - 145.636 - ( 522.915 - max(0, 796.404 - 861.873+522.915))
=4304.704

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cruzeiro do Sul Educacional  (BSP:CSED3) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cruzeiro do Sul Educacional's WACC % is 16.79%. Cruzeiro do Sul Educacional's ROIC % is 8.71% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cruzeiro do Sul Educacional ROIC % Related Terms

Thank you for viewing the detailed overview of Cruzeiro do Sul Educacional's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cruzeiro do Sul Educacional (BSP:CSED3) Business Description

Traded in Other Exchanges
N/A
Address
Rua Cesario Galeno, 448/475 - Tatuape, Sao Paulo, SP, BRA, 03071-000
Cruzeiro do Sul Educacional SA is engaged in the business of providing education services. It provides higher education, graduate programs, postgraduate courses, childhood education, and technical education.

Cruzeiro do Sul Educacional (BSP:CSED3) Headlines

No Headlines