The Daito BankTSE:8563 +0.21%61 WACC % is 13.12% as of Jun. 27, 2026, which is 250% above its 10-year median of 3.75. GuruFocus rates TSE:8563 with a GF Score™ of 61/100 and a GF Value™ of 円776.93 (Modestly Overvalued). Among 1,543 Banks companies, The Daito Bank ranks better than 51.07% on this metric.
As of today (2026-06-27), The Daito Bank's weighted average cost of capital is 13.12%%. The Daito Bank's ROIC % is 0.00% (calculated using TTM income statement data).
The Daito Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
The Daito Bank (TSE:8563) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, The Daito Bank's weighted average cost of capital is 13.12%%. The Daito Bank's ROIC % is 0.00% (calculated using TTM income statement data).
The Daito Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
The Daito Bank WACC % Historical Data
* Premium members only.
The historical data trend for The Daito Bank's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, The Daito Bank's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
The Daito Bank WACC % vs Banks Industry
For the Banks industry and Financial Services sector, The Daito Bank's WACC % distribution charts can be found below:
* The bar in red indicates where The Daito Bank's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, The Daito Bank's market capitalization (E) is 円11988.862 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, The Daito Bank's latest one-year semi-annual average Book Value of Debt (D) is 円1600 Mil.
a) weight of equity = E / (E + D) = 11988.862 / (11988.862 + 1600) = 0.8823
b) weight of debt = D / (E + D) = 1600 / (11988.862 + 1600) = 0.1177
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. The Daito Bank's beta is 0.3595.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.3595 * 6% = 4.807%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, The Daito Bank's interest expense (positive number) was 円1778 Mil. Its total Book Value of Debt (D) is 円1600 Mil.
Cost of Debt = 1778 / 1600 = 111.125%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 800 / 2493 = 32.09%.
The Daito Bank's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8823
*
4.807%
+
0.1177
*
111.125%
*
(1 - 32.09%)
=
13.12%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Daito Bank (TSE:8563) has a WACC % of 13.12% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on The Daito Bank and its competitors. This is 250% above median its historical median of 3.75. Over the past decade, The Daito Bank's WACC % has ranged from 0.34 to 13.12. According to the industry distribution chart, The Daito Bank ranks #755 out of 1543 companies in the Banks industry, placing it in the top 48.9%.
Is The Daito Bank's WACC % too high?
The Daito Bank's current WACC % of 13.12% is 250% above median its 10-year median of 3.75. Over the past 10 years, this metric has ranged from a low of 0.34 to a high of 13.12. The Banks industry median WACC % is 13.20. The Daito Bank's value of 13.12% is 0.6% below this industry median. Based on the distribution chart, The Daito Bank ranks #755 out of 1543 companies in the Banks industry, which is above the industry midpoint. Overall, The Daito Bank has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Daito Bank's WACC % compare to competitors?
According to the Banks industry distribution chart, The Daito Bank ranks #755 out of 1543 companies for WACC %. This puts The Daito Bank in the upper half of its industry. The industry median WACC % is 13.20. The Daito Bank's value of 13.12% is 0.6% below this benchmark. Historically, The Daito Bank's own WACC % has ranged from 0.34 to 13.12 over the past decade. While the company's 10-year median is 3.75 vs. the industry median of 13.20, The Daito Bank has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,543 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Daito Bank's current WACC % of 13.12% is 0.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on The Daito Bank and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Daito Bank's current WACC % is 13.12%, which is 250% above median its own 10-year median of 3.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Daito Bank stock overvalued right now?
Based on GuruFocus' analysis, The Daito Bank (TSE:8563) is currently considered Modestly Overvalued. The stock's GF Value™ is 円776.93, compared to a current price of 円946.00 — trading 21.8% above its estimated fair value. The current WACC % is 13.12%, which is 250% above median its 10-year median of 3.75 and 0.6% below the Banks industry median of 13.20. The Daito Bank's overall GF Score™ is 61/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For The Daito Bank (TSE:8563), the current WACC % is 13.12% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is The Daito Bank (TSE:8563) Overvalued in 2026?
Based on GuruFocus' analysis, The Daito Bank stock appears to be overvalued.
The current stock price of 円946.00 is trading 21.8% above its estimated GF Value™ of 円776.93.
GuruFocus considers The Daito Bank to be Modestly Overvalued.
Key valuation signals for TSE:8563:
WACC %: 13.12% (250% above median its 10-year median of 3.75)
GF Value™: 円776.93 vs. price of 円946.00 (21.8% above fair value)
Industry Position: 0.6% below the Banks median (#755 of 1543)
No single metric tells the full story. See the TSE:8563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
The Daito Bank Ltd provides various banking products and services to individuals and corporate customers in Japan. The company accepts time and foreign currency time deposits; and offers and government bonds. It also provides housing, car, education, card, free, and business loans; and annuity, life, cancer, medical, and financial insurance products. Additionally, the company offers credit cards, safe-deposit boxes, and credit guarantees, as well as currency exchange, institutional loan, and Internet banking services.
61GF Score
Get the complete analysis for TSE:8563
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:8563 has been successfully added to your 
