ADDHY (Addtech AB) Cyclically Adjusted FCF per Share: $0.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADDHY Addtech AB ADDHY
90 GF Score
Price $17.65
GF Value $17.60
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Addtech AB Cyclically Adjusted FCF per Share?

Addtech AB ADDHY -1.31% 90 Cyclically Adjusted FCF per Share is $0.34 as of Jun. 2026. GuruFocus rates ADDHY with a GF Score™ of 90/100 and a GF Value™ of $17.60 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Addtech AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Addtech AB's average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Addtech AB was 22.90% per year. The lowest was 8.70% per year. And the median was 19.30% per year.

As of today (2026-08-23), Addtech AB's current stock price is $17.65. Addtech AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.34. Addtech AB's Cyclically Adjusted Price-to-FCF of today is 51.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Addtech AB was 80.00. The lowest was 22.25. And the median was 48.81.


Addtech AB  (OTCPK:ADDHY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Addtech AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.65/0.34
=51.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Addtech AB was 80.00. The lowest was 22.25. And the median was 48.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Addtech AB Cyclically Adjusted FCF per Share Related Terms


Addtech AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Addtech AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Addtech AB Cyclically Adjusted FCF per Share Chart

Addtech AB Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.17 0.18 0.30 0.33

Addtech AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.33 0.33 0.33 0.34

ADDHY vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Addtech AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Addtech AB Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Addtech AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Addtech AB's Cyclically Adjusted Price-to-FCF falls into.


ADDHY
90GF Score
Addtech AB ADDHY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Addtech AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Addtech AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.118/134.6100*134.6100
=0.118

Current CPI (Jun. 2026) = 134.6100.

Addtech AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.024 101.138 0.032
201612 0.036 102.022 0.047
201703 0.033 102.022 0.044
201706 0.018 102.752 0.024
201709 0.012 103.279 0.016
201712 0.055 103.793 0.071
201803 0.034 103.962 0.044
201806 0.011 104.875 0.014
201809 0.019 105.679 0.024
201812 0.036 105.912 0.046
201903 0.041 105.886 0.052
201906 0.050 106.742 0.063
201909 0.051 107.214 0.064
201912 0.029 107.766 0.036
202003 0.084 106.563 0.106
202006 0.065 107.498 0.081
202009 0.051 107.635 0.064
202012 0.107 108.296 0.133
202103 0.097 108.360 0.120
202106 0.046 108.928 0.057
202109 0.049 110.338 0.060
202112 0.076 112.486 0.091
202203 0.060 114.825 0.070
202206 0.052 118.384 0.059
202209 0.041 122.296 0.045
202212 0.103 126.365 0.110
202303 0.143 127.042 0.152
202306 0.094 129.407 0.098
202309 0.101 130.224 0.104
202312 0.134 131.912 0.137
202403 0.121 132.205 0.123
202406 0.106 132.716 0.108
202409 0.107 132.304 0.109
202412 0.110 132.987 0.111
202503 0.157 132.825 0.159
202506 0.093 133.699 0.094
202509 0.170 133.480 0.171
202512 0.159 133.390 0.160
202603 0.171 133.560 0.172
202606 0.118 134.610 0.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.34 mean?
Addtech AB (ADDHY) has a Cyclically Adjusted FCF per Share of $0.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Addtech AB and its competitors.
Is Addtech AB's Cyclically Adjusted FCF per Share too high?
Addtech AB's current Cyclically Adjusted FCF per Share is $0.34. Overall, Addtech AB has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Addtech AB's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Addtech AB's Cyclically Adjusted FCF per Share of $0.34 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Addtech AB and its competitors. Addtech AB's current Cyclically Adjusted FCF per Share is $0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Addtech AB stock overvalued right now?
Based on GuruFocus' analysis, Addtech AB (ADDHY) is currently considered Fairly Valued. The stock's GF Value™ is $17.60, compared to a current price of $17.65 — trading 0.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.34. Addtech AB's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Addtech AB (ADDHY), the current Cyclically Adjusted FCF per Share is $0.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Addtech AB (ADDHY) Overvalued in 2026?

Based on GuruFocus' analysis, Addtech AB stock appears to be overvalued. The current stock price of $17.65 is trading 0.3% above its estimated GF Value™ of $17.60. GuruFocus considers Addtech AB to be Fairly Valued.

Key valuation signals for ADDHY:

  • Cyclically Adjusted FCF per Share: $0.34
  • GF Value™: $17.60 vs. price of $17.65 (0.3% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the ADDHY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Addtech AB Business Description

Address Birger Jarlsgatan 43, Box 5112, Stockholm, SWE, SE-102 43
Addtech AB is a group of businesses offering high-tech products and solutions to customers in the manufacturing and infrastructure sectors. The company's segments include Automation, Electrification, Energy, Industrial Solutions, and Process Technology. It generates maximum revenue from the Energy segment. Energy produces and sells products for electricity transmission, electrical installation, and safety products in transport. Geographically, the company derives maximum revenue from Sweden, and the rest from Denmark, Finland, Germany, Norway, the United Kingdom, the Rest of Europe, and other countries.
90GF Score

Get the complete analysis for ADDHY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.65
Price
$17.60
GF Value