PT Bank Artha Graha Internasional Tbk (ISX:INPC) Cyclically Adjusted FCF per Share: Rp51.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INPC PT Bank Artha Graha Internasional Tbk ISX:INPC
49 GF Score
Price Rp153.00
GF Value Rp156.07
Valuation Fairly Valued
View Full Analysis

What is PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share?

PT Bank Artha Graha Internasional Tbk ISX:INPC +6.99% 49 Cyclically Adjusted FCF per Share is Rp51.10 as of Jun. 2026. GuruFocus rates ISX:INPC with a GF Score™ of 49/100 and a GF Value™ of Rp156.07 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Artha Graha Internasional Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-45.193. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp51.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Artha Graha Internasional Tbk's average Cyclically Adjusted FCF Growth Rate was -5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Artha Graha Internasional Tbk was 64.50% per year. The lowest was 2.40% per year. And the median was 4.30% per year.

As of today (2026-08-29), PT Bank Artha Graha Internasional Tbk's current stock price is Rp153.00. PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp51.10. PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is 2.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Artha Graha Internasional Tbk was 41.63. The lowest was 0.76. And the median was 2.52.


PT Bank Artha Graha Internasional Tbk  (ISX:INPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=153.00/51.10
=2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Artha Graha Internasional Tbk was 41.63. The lowest was 0.76. And the median was 2.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Artha Graha Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.55 40.67 39.19 64.76 46.13

PT Bank Artha Graha Internasional Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.08 73.52 46.13 60.13 51.10

PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Artha Graha Internasional Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:INPC
49GF Score
PT Bank Artha Graha Internasional Tbk ISX:INPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Artha Graha Internasional Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Artha Graha Internasional Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-45.193/137.6954*137.6954
=-45.193

Current CPI (Jun. 2026) = 137.6954.

PT Bank Artha Graha Internasional Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -68.212 104.142 -90.189
201612 -74.395 105.222 -97.355
201703 60.895 106.476 78.750
201706 53.643 107.722 68.569
201709 -8.648 108.020 -11.024
201712 -44.995 109.017 -56.832
201803 34.414 110.097 43.041
201806 40.862 111.085 50.651
201809 -130.456 111.135 -161.635
201812 129.185 112.430 158.216
201903 25.178 112.829 30.727
201906 -12.765 114.730 -15.320
201909 -27.030 114.905 -32.391
201912 51.896 115.486 61.876
202003 16.590 116.252 19.650
202006 2.475 116.630 2.922
202009 192.272 116.397 227.455
202012 105.039 117.318 123.284
202103 -96.513 117.840 -112.775
202106 -101.925 118.184 -118.752
202109 23.635 118.262 27.519
202112 -12.437 119.516 -14.329
202203 70.713 120.948 80.504
202206 -11.823 123.322 -13.201
202209 -12.476 125.298 -13.710
202212 -17.435 126.098 -19.039
202303 -88.448 126.953 -95.933
202306 13.031 127.663 14.055
202309 48.386 128.151 51.990
202312 1.808 129.395 1.924
202403 65.451 130.607 69.003
202406 148.526 130.792 156.366
202409 -22.224 130.361 -23.474
202412 94.624 131.432 99.134
202503 1.528 131.948 1.595
202506 13.687 133.241 14.145
202509 196.453 133.819 202.144
202512 -273.176 135.271 -278.072
202603 125.612 136.539 126.676
202606 -45.193 137.695 -45.193

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp51.10 mean?
PT Bank Artha Graha Internasional Tbk (ISX:INPC) has a Cyclically Adjusted FCF per Share of Rp51.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Artha Graha Internasional Tbk and its competitors.
Is PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank Artha Graha Internasional Tbk's current Cyclically Adjusted FCF per Share is Rp51.10. Overall, PT Bank Artha Graha Internasional Tbk has a GF Score™ of 49/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank Artha Graha Internasional Tbk's Cyclically Adjusted FCF per Share of Rp51.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Artha Graha Internasional Tbk and its competitors. PT Bank Artha Graha Internasional Tbk's current Cyclically Adjusted FCF per Share is Rp51.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Artha Graha Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Artha Graha Internasional Tbk (ISX:INPC) is currently considered Fairly Valued. The stock's GF Value™ is Rp156.07, compared to a current price of Rp153.00 — trading 2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp51.10. PT Bank Artha Graha Internasional Tbk's overall GF Score™ is 49/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank Artha Graha Internasional Tbk (ISX:INPC), the current Cyclically Adjusted FCF per Share is Rp51.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Artha Graha Internasional Tbk (ISX:INPC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Artha Graha Internasional Tbk stock appears to be undervalued. The current stock price of Rp153.00 is trading 2% below its estimated GF Value™ of Rp156.07. GuruFocus considers PT Bank Artha Graha Internasional Tbk to be Fairly Valued.

Key valuation signals for ISX:INPC:

  • Cyclically Adjusted FCF per Share: Rp51.10
  • GF Value™: Rp156.07 vs. price of Rp153.00 (2% below fair value)
  • GF Score™: 49/100

No single metric tells the full story. See the ISX:INPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Artha Graha Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 52 - 53, Gedung Artha Graha, Sudirman Commercial Business District, Selatan, Jakarta, IDN, 12190
PT Bank Artha Graha Internasional Tbk conducts business activities as a conventional commercial bank. Its main business activities include collecting funds from the public in the form of current account deposits, time deposits, certificates of deposit, savings, and/or other similar forms; providing loans, either medium-, long-, or short-term loans or other types that are common in the banking industry. Its operating segments comprise Productive, which generates maximum revenue and includes loans extended to productive sectors such as working capital and investment loans; Consumer, which includes loans extended for consumer purposes; Treasury, which relates to treasury activities including money market transactions, trade finance, foreign exchange, and securities; and Others.
49GF Score

Get the complete analysis for ISX:INPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp153.00
Price
Rp156.07
GF Value