The GEO Group (MEX:GEO1) Cyclically Adjusted FCF per Share: MXN28.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:GEO1 The GEO Group Inc MEX:GEO1
52 GF Score
Price MXN506.00
GF Value MXN285.12
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is The GEO Group Cyclically Adjusted FCF per Share?

The GEO Group MEX:GEO1 52 Cyclically Adjusted FCF per Share is MXN28.67 as of Mar. 2026. GuruFocus rates MEX:GEO1 with a GF Score™ of 52/100 and a GF Value™ of MXN285.12 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The GEO Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN18.126. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN28.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The GEO Group's average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The GEO Group was 94.90% per year. The lowest was -32.60% per year. And the median was 10.30% per year.

As of today (2026-07-18), The GEO Group's current stock price is MXN506.00. The GEO Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN28.67. The GEO Group's Cyclically Adjusted Price-to-FCF of today is 17.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The GEO Group was 326.13. The lowest was 4.35. And the median was 13.78.


The GEO Group  (MEX:GEO1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The GEO Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=506.00/28.67
=17.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The GEO Group was 326.13. The lowest was 4.35. And the median was 13.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The GEO Group Cyclically Adjusted FCF per Share Related Terms


The GEO Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The GEO Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The GEO Group Cyclically Adjusted FCF per Share Chart

The GEO Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.56 25.05 23.43 31.11 26.73

The GEO Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.40 28.88 29.67 26.73 28.67

MEX:GEO1 vs BCO, BRC, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, The GEO Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The GEO Group Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, The GEO Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The GEO Group's Cyclically Adjusted Price-to-FCF falls into.


MEX:GEO1
52GF Score
The GEO Group Inc MEX:GEO1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The GEO Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The GEO Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.126/330.2130*330.2130
=18.126

Current CPI (Mar. 2026) = 330.2130.

The GEO Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.336 241.018 8.681
201609 -12.487 241.428 -17.079
201612 -5.506 241.432 -7.531
201703 2.214 243.801 2.999
201706 -4.450 244.955 -5.999
201709 -4.346 246.819 -5.814
201712 44.557 246.524 59.683
201803 2.605 249.554 3.447
201806 9.063 251.989 11.876
201809 -2.248 252.439 -2.941
201812 3.290 251.233 4.324
201903 11.514 254.202 14.957
201906 14.579 256.143 18.795
201909 11.671 256.759 15.010
201912 -1.782 256.974 -2.290
202003 19.083 258.115 24.413
202006 20.337 257.797 26.050
202009 13.068 260.280 16.579
202012 9.712 260.474 12.312
202103 16.575 264.877 20.663
202106 10.505 271.696 12.768
202109 12.058 274.310 14.515
202112 -3.192 278.802 -3.781
202203 17.744 287.504 20.380
202206 4.578 296.311 5.102
202209 3.187 296.808 3.546
202212 6.736 296.797 7.494
202303 11.663 301.836 12.759
202306 -0.437 305.109 -0.473
202309 13.925 307.789 14.940
202312 3.859 306.746 4.154
202403 8.681 312.332 9.178
202406 0.959 314.175 1.008
202409 12.903 315.301 13.513
202412 -0.345 315.605 -0.361
202503 5.873 319.799 6.064
202506 0.316 322.561 0.323
202509 -1.854 324.800 -1.885
202512 -20.129 324.054 -20.512
202603 18.126 330.213 18.126

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN28.67 mean?
The GEO Group (MEX:GEO1) has a Cyclically Adjusted FCF per Share of MXN28.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The GEO Group and its competitors.
Is The GEO Group's Cyclically Adjusted FCF per Share too high?
The GEO Group's current Cyclically Adjusted FCF per Share is MXN28.67. Overall, The GEO Group has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The GEO Group's Cyclically Adjusted FCF per Share compare to BCO and BRC?
The GEO Group's Cyclically Adjusted FCF per Share of MXN28.67 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The GEO Group and its competitors. The GEO Group's current Cyclically Adjusted FCF per Share is MXN28.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The GEO Group stock overvalued right now?
Based on GuruFocus' analysis, The GEO Group (MEX:GEO1) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN285.12, compared to a current price of MXN506.00 — trading 77.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN28.67. The GEO Group's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The GEO Group (MEX:GEO1), the current Cyclically Adjusted FCF per Share is MXN28.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The GEO Group (MEX:GEO1) Overvalued in 2026?

Based on GuruFocus' analysis, The GEO Group stock appears to be overvalued. The current stock price of MXN506.00 is trading 77.5% above its estimated GF Value™ of MXN285.12. GuruFocus considers The GEO Group to be Significantly Overvalued.

Key valuation signals for MEX:GEO1:

  • Cyclically Adjusted FCF per Share: MXN28.67
  • GF Value™: MXN285.12 vs. price of MXN506.00 (77.5% above fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the MEX:GEO1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The GEO Group Business Description

Other Exchanges GEO:USAGEG:Germany
Address 4955 Technology Way, Boca Raton, FL, USA, 33431
The GEO Group Inc specializes in detention facilities and community reentry centers. It operates in four segments: U.S. Secure Services, which mainly encompasses U.S.-based secure services business; Electronic Monitoring and Supervision Services, which conducts its services in the United States, represents services provided to adults for monitoring services and evidence-based supervision and treatment programs for community-based parolees, probationers, and pretrial defendants; Reentry Services conducts its services in the United States represents services provided to adults for residential and non-residential treatment, educational and community-based programs, pre-release and half-way house programs; and International Services. The company operates in U.S, Australia and South Africa.
52GF Score

Get the complete analysis for MEX:GEO1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN506.00
Price
MXN285.12
GF Value