Builders Capital Mortgage (TSXV:BCF) Cyclically Adjusted FCF per Share: C$0.54 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:BCF Builders Capital Mortgage Corp TSXV:BCF
61 GF Score
Price C$9.90
GF Value C$14.22
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Builders Capital Mortgage Cyclically Adjusted FCF per Share?

Builders Capital Mortgage TSXV:BCF +0.51% 61 Cyclically Adjusted FCF per Share is C$0.54 as of Dec. 2025. GuruFocus rates TSXV:BCF with a GF Score™ of 61/100 and a GF Value™ of C$14.22 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Builders Capital Mortgage's adjusted free cash flow per share for the three months ended in Dec. 2025 was C$1.688. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.54 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Builders Capital Mortgage's average Cyclically Adjusted FCF Growth Rate was 74.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 121.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Builders Capital Mortgage was 121.00% per year. The lowest was 121.00% per year. And the median was 121.00% per year.

As of today (2026-07-15), Builders Capital Mortgage's current stock price is C$9.90. Builders Capital Mortgage's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was C$0.54. Builders Capital Mortgage's Cyclically Adjusted Price-to-FCF of today is 18.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Builders Capital Mortgage was 186.40. The lowest was 17.15. And the median was 47.48.


Builders Capital Mortgage  (TSXV:BCF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Builders Capital Mortgage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.90/0.54
=18.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Builders Capital Mortgage was 186.40. The lowest was 17.15. And the median was 47.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Builders Capital Mortgage Cyclically Adjusted FCF per Share Related Terms


Builders Capital Mortgage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Builders Capital Mortgage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Builders Capital Mortgage Cyclically Adjusted FCF per Share Chart

Builders Capital Mortgage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.05 0.22 0.31 0.54

Builders Capital Mortgage Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.17 0.28 0.16 0.54

TSXV:BCF vs RKT, FNMA, PFSI: Cyclically Adjusted FCF per Share Comparison

For the Mortgage Finance subindustry, Builders Capital Mortgage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Builders Capital Mortgage Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Builders Capital Mortgage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Builders Capital Mortgage's Cyclically Adjusted Price-to-FCF falls into.


TSXV:BCF
61GF Score
Builders Capital Mortgage Corp TSXV:BCF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Builders Capital Mortgage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Builders Capital Mortgage's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.688/130.3661*130.3661
=1.688

Current CPI (Dec. 2025) = 130.3661.

Builders Capital Mortgage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.169 101.054 0.218
201606 -0.588 102.002 -0.752
201609 1.108 101.765 1.419
201612 0.867 101.449 1.114
201703 -0.240 102.634 -0.305
201706 -1.573 103.029 -1.990
201709 0.000 103.345 0.000
201712 -0.480 103.345 -0.606
201803 0.657 105.004 0.816
201806 -0.548 105.557 -0.677
201809 0.970 105.636 1.197
201812 0.417 105.399 0.516
201903 -0.241 106.979 -0.294
201906 1.129 107.690 1.367
201909 0.320 107.611 0.388
201912 0.171 107.769 0.207
202003 -0.939 107.927 -1.134
202006 -0.209 108.401 -0.251
202009 0.845 108.164 1.018
202012 0.921 108.559 1.106
202103 1.622 110.298 1.917
202106 -1.984 111.720 -2.315
202109 -0.183 112.905 -0.211
202112 0.080 113.774 0.092
202203 0.100 117.646 0.111
202206 -0.280 120.806 -0.302
202209 0.220 120.648 0.238
202212 -0.821 120.964 -0.885
202303 0.034 122.702 0.036
202306 0.015 124.203 0.016
202309 0.196 125.230 0.204
202312 1.411 125.072 1.471
202403 0.384 126.258 0.396
202406 0.259 127.522 0.265
202409 -1.028 127.285 -1.053
202412 0.563 127.364 0.576
202503 -0.953 129.181 -0.962
202506 1.407 129.892 1.412
202509 -0.759 130.287 -0.759
202512 1.688 130.366 1.688

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.54 mean?
Builders Capital Mortgage (TSXV:BCF) has a Cyclically Adjusted FCF per Share of C$0.54 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Builders Capital Mortgage and its competitors.
Is Builders Capital Mortgage's Cyclically Adjusted FCF per Share too high?
Builders Capital Mortgage's current Cyclically Adjusted FCF per Share is C$0.54. Overall, Builders Capital Mortgage has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Builders Capital Mortgage's Cyclically Adjusted FCF per Share compare to RKT and FNMA?
Builders Capital Mortgage's Cyclically Adjusted FCF per Share of C$0.54 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Builders Capital Mortgage and its competitors. Builders Capital Mortgage's current Cyclically Adjusted FCF per Share is C$0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Builders Capital Mortgage stock overvalued right now?
Based on GuruFocus' analysis, Builders Capital Mortgage (TSXV:BCF) is currently considered Possible Value Trap. The stock's GF Value™ is C$14.22, compared to a current price of C$9.90 — trading 30.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$0.54. Builders Capital Mortgage's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Builders Capital Mortgage (TSXV:BCF), the current Cyclically Adjusted FCF per Share is C$0.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Builders Capital Mortgage (TSXV:BCF) Overvalued in 2026?

Based on GuruFocus' analysis, Builders Capital Mortgage stock appears to be undervalued. The current stock price of C$9.90 is trading 30.4% below its estimated GF Value™ of C$14.22. GuruFocus considers Builders Capital Mortgage to be Possible Value Trap.

Key valuation signals for TSXV:BCF:

  • Cyclically Adjusted FCF per Share: C$0.54
  • GF Value™: C$14.22 vs. price of C$9.90 (30.4% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the TSXV:BCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Builders Capital Mortgage Business Description

Address 260 - 1414 8th Street SW, Calgary, AB, CAN, T2R 1J6
Builders Capital Mortgage Corp is a mortgage lender providing short-term course-of-construction financing to builders of residential, wood-frame properties in Western Canada. The company's business is to acquire, originate and maintain a portfolio consisting of construction mortgages that are secured by development stage residential real property. Its investment objective is to generate attractive returns, relative to risk, to provide stable and consistent distributions to shareholders while remaining focused on capital preservation and satisfying the criteria mandated for mortgage investment corporations.
61GF Score

Get the complete analysis for TSXV:BCF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$9.90
Price
C$14.22
GF Value